000001438423--12-312022Q2falseYesYes19858460201375200.100.100.100.100.100.100.100.100.100.100.100.100.100.100.100.100.100.100.100.100.100.100.100001438423us-gaap:CommonStockMember2022-04-012022-06-300001438423mram:TwoThousandSixteenEmployeeStockPurchasePlanMember2022-04-012022-06-300001438423mram:TwoThousandSixteenEmployeeStockPurchasePlanMember2022-01-012022-06-300001438423us-gaap:CommonStockMember2022-01-012022-03-310001438423us-gaap:CommonStockMember2021-04-012021-06-300001438423mram:TwoThousandSixteenEmployeeStockPurchasePlanMember2021-04-012021-06-300001438423mram:TwoThousandSixteenEmployeeStockPurchasePlanMember2021-01-012021-06-300001438423us-gaap:CommonStockMember2021-01-012021-03-3100014384232021-07-222021-07-220001438423us-gaap:RetainedEarningsMember2022-06-300001438423us-gaap:AdditionalPaidInCapitalMember2022-06-300001438423us-gaap:RetainedEarningsMember2022-03-310001438423us-gaap:AdditionalPaidInCapitalMember2022-03-3100014384232022-03-310001438423us-gaap:RetainedEarningsMember2021-12-310001438423us-gaap:AdditionalPaidInCapitalMember2021-12-310001438423us-gaap:RetainedEarningsMember2021-06-300001438423us-gaap:AdditionalPaidInCapitalMember2021-06-300001438423us-gaap:RetainedEarningsMember2021-03-310001438423us-gaap:AdditionalPaidInCapitalMember2021-03-3100014384232021-03-310001438423us-gaap:RetainedEarningsMember2020-12-310001438423us-gaap:AdditionalPaidInCapitalMember2020-12-310001438423us-gaap:CommonStockMember2022-06-300001438423us-gaap:CommonStockMember2022-03-310001438423us-gaap:CommonStockMember2021-12-310001438423us-gaap:CommonStockMember2021-06-300001438423us-gaap:CommonStockMember2021-03-310001438423us-gaap:CommonStockMember2020-12-3100014384232021-01-012021-12-310001438423mram:EmployeesMember2022-04-012022-06-300001438423mram:EmployeesMember2022-01-012022-06-300001438423mram:EmployeesMember2021-04-012021-06-300001438423mram:EmployeesMember2021-01-012021-06-300001438423mram:TwoThousandSixteenEmployeeStockPurchasePlanMember2022-06-300001438423us-gaap:RestrictedStockUnitsRSUMember2022-06-300001438423us-gaap:RestrictedStockUnitsRSUMember2021-12-310001438423us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-06-300001438423us-gaap:SellingAndMarketingExpenseMember2022-04-012022-06-300001438423us-gaap:ResearchAndDevelopmentExpenseMember2022-04-012022-06-300001438423us-gaap:GeneralAndAdministrativeExpenseMember2022-04-012022-06-300001438423us-gaap:SellingAndMarketingExpenseMember2022-01-012022-06-300001438423us-gaap:ResearchAndDevelopmentExpenseMember2022-01-012022-06-300001438423us-gaap:GeneralAndAdministrativeExpenseMember2022-01-012022-06-300001438423us-gaap:SellingAndMarketingExpenseMember2021-04-012021-06-300001438423us-gaap:ResearchAndDevelopmentExpenseMember2021-04-012021-06-300001438423us-gaap:GeneralAndAdministrativeExpenseMember2021-04-012021-06-300001438423us-gaap:SellingAndMarketingExpenseMember2021-01-012021-06-300001438423us-gaap:ResearchAndDevelopmentExpenseMember2021-01-012021-06-300001438423us-gaap:GeneralAndAdministrativeExpenseMember2021-01-012021-06-300001438423us-gaap:NoncollaborativeArrangementTransactionsMember2022-06-300001438423us-gaap:TransferredOverTimeMember2022-04-012022-06-300001438423us-gaap:TransferredAtPointInTimeMember2022-04-012022-06-300001438423us-gaap:SalesChannelThroughIntermediaryMember2022-04-012022-06-300001438423us-gaap:SalesChannelDirectlyToConsumerMember2022-04-012022-06-300001438423us-gaap:RoyaltyMember2022-04-012022-06-300001438423us-gaap:ProductAndServiceOtherMember2022-04-012022-06-300001438423us-gaap:NoncollaborativeArrangementTransactionsMember2022-04-012022-06-300001438423us-gaap:LicenseMember2022-04-012022-06-300001438423us-gaap:EMEAMember2022-04-012022-06-300001438423srt:NorthAmericaMember2022-04-012022-06-300001438423srt:AsiaPacificMember2022-04-012022-06-300001438423us-gaap:TransferredOverTimeMember2022-01-012022-06-300001438423us-gaap:TransferredAtPointInTimeMember2022-01-012022-06-300001438423us-gaap:SalesChannelThroughIntermediaryMember2022-01-012022-06-300001438423us-gaap:SalesChannelDirectlyToConsumerMember2022-01-012022-06-300001438423us-gaap:RoyaltyMember2022-01-012022-06-300001438423us-gaap:ProductAndServiceOtherMember2022-01-012022-06-300001438423us-gaap:LicenseMember2022-01-012022-06-300001438423us-gaap:EMEAMember2022-01-012022-06-300001438423srt:NorthAmericaMember2022-01-012022-06-300001438423srt:AsiaPacificMember2022-01-012022-06-300001438423us-gaap:TransferredOverTimeMember2021-04-012021-06-300001438423us-gaap:TransferredAtPointInTimeMember2021-04-012021-06-300001438423us-gaap:SalesChannelThroughIntermediaryMember2021-04-012021-06-300001438423us-gaap:SalesChannelDirectlyToConsumerMember2021-04-012021-06-300001438423us-gaap:RoyaltyMember2021-04-012021-06-300001438423us-gaap:ProductAndServiceOtherMember2021-04-012021-06-300001438423us-gaap:EMEAMember2021-04-012021-06-300001438423srt:NorthAmericaMember2021-04-012021-06-300001438423srt:AsiaPacificMember2021-04-012021-06-300001438423us-gaap:NoncollaborativeArrangementTransactionsMember2021-01-012022-06-300001438423us-gaap:TransferredOverTimeMember2021-01-012021-06-300001438423us-gaap:TransferredAtPointInTimeMember2021-01-012021-06-300001438423us-gaap:SalesChannelThroughIntermediaryMember2021-01-012021-06-300001438423us-gaap:SalesChannelDirectlyToConsumerMember2021-01-012021-06-300001438423us-gaap:RoyaltyMember2021-01-012021-06-300001438423us-gaap:ProductAndServiceOtherMember2021-01-012021-06-300001438423us-gaap:EMEAMember2021-01-012021-06-300001438423srt:NorthAmericaMember2021-01-012021-06-300001438423srt:AsiaPacificMember2021-01-012021-06-300001438423mram:CreditFacility2019Member2022-04-012022-06-300001438423mram:CreditFacility2019Member2022-01-012022-06-300001438423mram:CreditFacility2019Member2021-04-012021-06-300001438423mram:CreditFacility2019Member2021-01-012021-06-300001438423us-gaap:RetainedEarningsMember2022-04-012022-06-300001438423us-gaap:RetainedEarningsMember2022-01-012022-03-310001438423us-gaap:RetainedEarningsMember2021-04-012021-06-300001438423us-gaap:RetainedEarningsMember2021-01-012021-03-310001438423mram:CreditFacility2019RevolvingLineOfCreditMember2021-07-310001438423mram:CreditFacility2019RevolvingLineOfCreditMember2019-08-012019-08-310001438423us-gaap:RestrictedStockUnitsRSUMembermram:TwoThousandSixteenEquityIncentivePlanMember2022-06-300001438423us-gaap:RestrictedStockUnitsRSUMembermram:TwoThousandSixteenEquityIncentivePlanMember2022-01-012022-06-300001438423mram:CreditFacility2019RevolvingLineOfCreditMemberus-gaap:PrimeRateMember2022-06-300001438423mram:CreditFacility2019Memberus-gaap:PrimeRateMember2022-06-300001438423mram:CreditFacility2019TermLoanMember2022-06-300001438423mram:CreditFacility2019RevolvingLineOfCreditMember2022-06-300001438423mram:CreditFacility2019TermLoanMemberus-gaap:PrimeRateMember2020-07-310001438423mram:CreditFacility2019RevolvingLineOfCreditMember2020-07-310001438423mram:CreditFacility2019TermLoanMember2020-06-300001438423mram:CreditFacility2019RevolvingLineOfCreditMember2020-06-300001438423srt:MinimumMembermram:CreditFacility2019RevolvingLineOfCreditMemberus-gaap:PrimeRateMember2021-07-012021-07-310001438423mram:CreditFacility2019RevolvingLineOfCreditMemberus-gaap:PrimeRateMember2021-07-012021-07-310001438423us-gaap:ProductMember2022-04-012022-06-300001438423mram:LicensingRoyaltyAndOtherRevenuesCustomersMember2022-04-012022-06-300001438423us-gaap:ProductMember2022-01-012022-06-300001438423mram:LicensingRoyaltyAndOtherRevenuesCustomersMember2022-01-012022-06-300001438423us-gaap:ProductMember2021-04-012021-06-300001438423mram:LicensingRoyaltyAndOtherRevenuesCustomersMember2021-04-012021-06-300001438423us-gaap:ProductMember2021-01-012021-06-300001438423mram:LicensingRoyaltyAndOtherRevenuesCustomersMember2021-01-012021-06-300001438423us-gaap:NoncollaborativeArrangementTransactionsMember2021-12-310001438423mram:CustomerFMembersrt:MaximumMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2022-04-012022-06-300001438423mram:CustomerEMembersrt:MaximumMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2022-04-012022-06-300001438423mram:CustomerDMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2022-04-012022-06-300001438423mram:CustomerCMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2022-04-012022-06-300001438423mram:CustomerBMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2022-04-012022-06-300001438423mram:CustomerAMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2022-04-012022-06-300001438423mram:CustomerFMembersrt:MaximumMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-06-300001438423mram:CustomerFMembersrt:MaximumMemberus-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-06-300001438423mram:CustomerEMembersrt:MaximumMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-06-300001438423mram:CustomerEMembersrt:MaximumMemberus-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-06-300001438423mram:CustomerDMembersrt:MaximumMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-06-300001438423mram:CustomerDMembersrt:MaximumMemberus-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-06-300001438423mram:CustomerCMembersrt:MaximumMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-06-300001438423mram:CustomerCMembersrt:MaximumMemberus-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-06-300001438423mram:CustomerBMembersrt:MaximumMemberus-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-06-300001438423mram:CustomerBMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-06-300001438423mram:CustomerAMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-06-300001438423mram:CustomerAMemberus-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-06-300001438423mram:CustomerDMembersrt:MaximumMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2021-04-012021-06-300001438423mram:CustomerCMembersrt:MaximumMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2021-04-012021-06-300001438423mram:CustomerBMembersrt:MaximumMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2021-04-012021-06-300001438423mram:CustomerFMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2021-04-012021-06-300001438423mram:CustomerEMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2021-04-012021-06-300001438423mram:CustomerAMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2021-04-012021-06-300001438423mram:CustomerFMembersrt:MaximumMemberus-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2021-01-012021-12-310001438423mram:CustomerEMembersrt:MaximumMemberus-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2021-01-012021-12-310001438423mram:CustomerDMembersrt:MaximumMemberus-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2021-01-012021-12-310001438423mram:CustomerCMembersrt:MaximumMemberus-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2021-01-012021-12-310001438423mram:CustomerBMembersrt:MaximumMemberus-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2021-01-012021-12-310001438423mram:CustomerAMemberus-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2021-01-012021-12-310001438423mram:CustomerFMembersrt:MaximumMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2021-01-012021-06-300001438423mram:CustomerDMembersrt:MaximumMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2021-01-012021-06-300001438423mram:CustomerCMembersrt:MaximumMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2021-01-012021-06-300001438423mram:CustomerBMembersrt:MaximumMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2021-01-012021-06-300001438423mram:CustomerEMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2021-01-012021-06-300001438423mram:CustomerAMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2021-01-012021-06-300001438423mram:CreditFacility2019Member2019-08-0500014384232021-06-3000014384232020-12-310001438423us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001438423us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001438423us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-310001438423us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2021-12-310001438423us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001438423us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-310001438423mram:StockOptionsAndRestrictedStockUnitsMember2022-04-012022-06-300001438423mram:StockOptionsAndRestrictedStockUnitsMember2022-01-012022-06-300001438423mram:StockOptionsAndRestrictedStockUnitsMember2021-04-012021-06-300001438423mram:StockOptionsAndRestrictedStockUnitsMember2021-01-012021-06-300001438423us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-300001438423us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-3100014384232022-01-012022-03-310001438423us-gaap:AdditionalPaidInCapitalMember2021-04-012021-06-3000014384232021-04-012021-06-300001438423us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-3100014384232021-01-012021-03-310001438423us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001438423us-gaap:FairValueMeasurementsRecurringMember2022-06-300001438423us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-310001438423us-gaap:FairValueMeasurementsRecurringMember2021-12-3100014384232022-04-012022-06-300001438423us-gaap:NoncollaborativeArrangementTransactionsMember2021-01-012021-12-310001438423mram:CreditFacility2019RevolvingLineOfCreditMember2020-07-012020-07-310001438423mram:TwoThousandSixteenEmployeeStockPurchasePlanMember2021-01-012021-01-310001438423mram:GlobalfoundriesMembermram:JointDevelopmentAgreementMember2014-10-172014-10-170001438423mram:CreditFacility2019Member2019-08-052019-08-050001438423mram:CreditFacility2019TermLoanMember2020-07-012020-07-310001438423mram:CreditFacility2019TermLoanMember2020-06-302020-06-300001438423mram:CreditFacility2019Member2022-06-300001438423mram:CreditFacility2019Member2021-12-3100014384232021-01-012021-06-300001438423mram:CreditFacility2019Member2020-07-200001438423mram:CreditFacility2019TermLoanMember2020-07-310001438423mram:CreditFacility2019TermLoanMemberus-gaap:PrimeRateMember2020-07-012020-07-310001438423mram:SilterraMalaysiaSdnBhdMemberus-gaap:CollaborativeArrangementMember2018-09-012018-09-300001438423mram:SilterraMalaysiaSdnBhdMemberus-gaap:CollaborativeArrangementMember2018-09-012021-09-300001438423us-gaap:NoncollaborativeArrangementTransactionsMember2022-01-012022-06-3000014384232022-06-3000014384232021-12-3100014384232022-08-0900014384232022-01-012022-06-30xbrli:sharesiso4217:USDxbrli:puremram:regioniso4217:USDxbrli:shares

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2022

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to             

Commission File Number 001-37900

Everspin Technologies, Inc.

(Exact name of Registrant as specified in its Charter)

Delaware

    

26-2640654

(State or other jurisdiction

of incorporation or organization)

(I.R.S. Employer

Identification No.)

5670 W. Chandler Boulevard, Suite 130

Chandler, Arizona 85226

(Address of principal executive offices including zip code)

Registrant’s telephone number, including area code: (480347-1111

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, par value $0.0001

MRAM

The Nasdaq Stock Market LLC

Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    YES      NO  

Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files).    YES      NO  

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

Non-accelerated filer

  

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    YES      NO  

The number of shares of the Registrant’s Common Stock outstanding as of August 9, 2022, was 20,163,410.

Table of Contents

Table of Contents

    

Page

PART I—FINANCIAL INFORMATION

Item 1.

Financial Statements

3

Condensed Balance Sheets as of June 30, 2022 (unaudited) and December 31, 2021

3

Condensed Statements of Operations and Comprehensive Income (Loss) for the three and six months ended June 30, 2022 and 2021 (unaudited)

4

Condensed Statements of Stockholders’ Equity for the three and six months ended June 30, 2022 and 2021 (unaudited)

5

Condensed Statements of Cash Flows for the six months ended June 30, 2022 and 2021 (unaudited)

6

Notes to Condensed Financial Statements (unaudited)

7

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

18

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

27

Item 4.

Controls and Procedures

27

PART II—OTHER INFORMATION

Item 1.

Legal Proceedings

29

Item 1A.

Risk Factors

29

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

48

Item 3.

Defaults Upon Senior Securities

48

Item 4.

Mine Safety Disclosures

48

Item 5.

Other Information

48

Item 6.

Exhibits

49

EXHIBIT INDEX

49

SIGNATURES

51

In this Quarterly Report on Form 10-Q, “we,” “our,” “us,” “Everspin Technologies,” and “the Company” refer to Everspin Technologies, Inc. The Everspin logo and other trade names, trademarks or service marks of Everspin Technologies are the property of Everspin Technologies, Inc. This report contains references to our trademarks and to trademarks belonging to other entities. Trade names, trademarks and service marks of other companies appearing in this report are the property of their respective holders. We do not intend our use or display of other companies’ trade names or trademarks to imply a relationship with, or endorsement or sponsorship of us by, any other companies.

2

Table of Contents

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements

EVERSPIN TECHNOLOGIES, INC.

Condensed Balance Sheets

(In thousands, except share and per share amounts)

(Unaudited)

June 30, 

December 31, 

2022

2021

Assets

 

  

 

  

Current assets:

 

  

 

  

Cash and cash equivalents

$

23,051

$

21,409

Accounts receivable, net

 

9,283

 

8,193

Inventory

 

6,376

 

6,396

Prepaid expenses and other current assets

 

800

 

762

Total current assets

 

39,510

 

36,760

Property and equipment, net

 

2,594

 

973

Right-of-use assets

3,649

 

913

Other assets

 

62

 

734

Total assets

$

45,815

$

39,380

Liabilities and Stockholders’ Equity

 

  

 

  

Current liabilities:

 

  

 

  

Accounts payable

$

2,689

$

1,776

Accrued liabilities

 

2,165

 

3,579

Deferred revenue

832

Current portion of long-term debt

 

3,761

 

3,370

Lease liabilities

910

724

Other liabilities

29

50

Total current liabilities

 

9,554

 

10,331

Long-term debt, net of current portion

 

 

1,529

Lease liabilities, net of current portion

2,782

68

Long-term income tax liability

214

214

Total liabilities

$

12,550

$

12,142

Commitments and contingencies

 

  

 

  

Stockholders’ equity:

 

  

 

  

Preferred stock, $0.0001 par value per share; 5,000,000 shares authorized; no shares issued and outstanding as of June 30, 2022 and December 31, 2021

Common stock, $0.0001 par value per share; 100,000,000 shares authorized; 20,137,520 and 19,858,460 shares issued and outstanding as of June 30, 2022, and December 31, 2021

 

2

2

Additional paid-in capital

 

182,488

 

180,067

Accumulated deficit

 

(149,225)

 

(152,831)

Total stockholders’ equity

 

33,265

 

27,238

Total liabilities and stockholders’ equity

$

45,815

$

39,380

The accompanying notes are an integral part of these condensed financial statements.

3

Table of Contents

EVERSPIN TECHNOLOGIES, INC.

Condensed Statements of Operations and Comprehensive Income (Loss)

(In thousands, except share and per share amounts)

(Unaudited)

Three Months Ended June 30, 

Six Months Ended June 30, 

    

2022

    

2021

    

2022

    

2021

Product sales

$

13,223

$

10,187

$

25,894

$

19,255

Licensing, royalty, patent, and other revenue

1,484

1,661

3,160

 

2,873

Total revenue

 

14,707

 

11,848

 

29,054

 

22,128

Cost of product sales

5,793

4,329

11,545

8,586

Cost of licensing, royalty, patent, and other revenue

323

323

595

361

Total cost of sales

 

6,116

 

4,652

 

12,140

 

8,947

Gross profit

 

8,591

 

7,196

 

16,914

 

13,181

Operating expenses:1

 

  

 

  

 

  

 

  

Research and development

 

2,699

 

3,357

 

5,135

 

5,796

General and administrative

 

2,860

 

2,338

 

5,589

 

5,181

Sales and marketing

 

1,292

 

1,045

 

2,426

 

2,032

Total operating expenses

 

6,851

 

6,740

 

13,150

 

13,009

Income from operations

 

1,740

 

456

 

3,764

 

172

Interest expense

 

(70)

 

(144)

 

(145)

 

(296)

Other income (expense), net

1

(12)

 

(13)

 

(27)

Net income (loss) before income taxes

1,671

300

3,606

(151)

Income tax expense

(44)

(53)

Net income (loss) and comprehensive income (loss)

$

1,671

$

256

$

3,606

$

(204)

Net income (loss) per common share:

Basic

$

0.08

$

0.01

$

0.18

$

(0.01)

Diluted

$

0.08

$

0.01

$

0.17

$

(0.01)

Weighted average shares of common stock outstanding:

Basic

 

20,069,444

 

19,313,162

 

19,983,526

 

19,203,374

Diluted

 

20,424,283

 

19,726,064

 

20,626,547

 

19,203,374

1Operating expenses include stock-based compensation as follows:

Research and development

$

462

$

265

$

795

$

446

General and administrative

647

305

1,018

790

Sales and marketing

202

134

322

211

Total stock-based compensation

$

1,311

$

704

$

2,135

$

1,447

The accompanying notes are an integral part of these condensed financial statements.

4

Table of Contents

EVERSPIN TECHNOLOGIES, INC.

Condensed Statements of Stockholders’ Equity

(In thousands, except share and per share amounts)

(Unaudited)

Six Months Ended June 30, 2022

Additional

Total

Common Stock

Paid-In

Accumulated

Stockholders’

  

Shares

  

Amount

  

Capital

  

Deficit

  

Equity

Balance at December 31, 2021

19,858,460

$

2

$

180,067

$

(152,831)

$

27,238

Exercise of stock options

15,830

69

69

Issuance of common stock under stock incentive plans

96,496

Stock-based compensation expense

824

824

Net income

1,935

1,935

Balance at March 31, 2022

19,970,786

$

2

$

180,960

$

(150,896)

$

30,066

Exercise of stock options

18,131

50

50

Issuance of common stock under stock incentive plans

148,603

167

167

Stock-based compensation expense

1,311

1,311

Net income

1,671

1,671

Balance at June 30, 2022

20,137,520

$

2

$

182,488

$

(149,225)

$

33,265

Six Months Ended June 30, 2021

Additional

Total

Common Stock

Paid-In

Accumulated

Stockholders’

  

Shares

  

Amount

  

Capital

  

Deficit

  

Equity

Balance at December 31, 2020

19,031,556

$

2

$

174,584

$

(157,174)

$

17,412

Exercise of stock options

54,077

144

144

Issuance of common stock under stock incentive plans

136,709

364

364

Stock-based compensation expense

743

743

Net loss

(460)

(460)

Balance at March 31, 2021

19,222,342

$

2

$

175,835

$

(157,634)

$

18,203

Exercise of stock options

23,280

57

57

Issuance of common stock under stock incentive plans

189,652

92

92

Stock-based compensation expense

704

704

Net income

256

256

Balance at June 30, 2021

19,435,274

$

2

$

176,688

$

(157,378)

$

19,312

The accompanying notes are an integral part of these condensed financial statements.

5

Table of Contents

EVERSPIN TECHNOLOGIES, INC.

Condensed Statement of Cash Flows

(In thousands)

(Unaudited)

Six Months Ended June 30, 

    

2022

    

2021

Cash flows from operating activities

 

  

 

  

Net income (loss)

$

3,606

$

(204)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

Depreciation and amortization

 

462

 

756

Gain on sale of property and equipment

 

(167)

 

Stock-based compensation

 

2,135

 

1,447

Non-cash warrant revaluation

(21)

5

Non-cash interest expense

 

62

 

168

Changes in operating assets and liabilities:

 

 

Accounts receivable

 

(1,090)

 

(2,776)

Inventory

 

20

 

(850)

Prepaid expenses and other current assets

 

(38)

 

49

Other assets

 

664

 

Accounts payable

 

(201)

 

861

Accrued liabilities

 

(1,414)

 

(126)

Deferred revenue

(832)

1,815

Lease liabilities

164

(64)

Net cash provided by operating activities

 

3,350

 

1,081

Cash flows from investing activities

 

 

Purchases of property and equipment

 

(996)

 

(554)

Proceeds received from sale of property and equipment

202

Net cash used in investing activities

 

(794)

 

(554)

Cash flows from financing activities

 

 

Payments on long-term debt

 

(1,200)

 

(1,200)

Proceeds from exercise of stock options and purchase of shares in employee stock purchase plan

 

286

 

293

Net cash used in financing activities

 

(914)

 

(907)

Net increase (decrease) in cash and cash equivalents

 

1,642

 

(380)

Cash and cash equivalents at beginning of period

 

21,409

 

14,599

Cash and cash equivalents at end of period

$

23,051

$

14,219

Supplementary cash flow information:

 

 

Interest paid

$

83

$

128

Operating cash flows paid for operating leases

$

635

$

814

Financing cash flows paid for finance leases

$

5

$

Non-cash investing and financing activities:

 

 

Right-of-use assets obtained in exchange for operating lease liabilities

$

3,350

$

Right-of-use assets obtained in exchange for finance lease liabilities

$

36

$

Purchases of property and equipment in accounts payable and accrued liabilities

$

783

$

Bonus settled in shares of common stock

$

$

364

The accompanying notes are an integral part of these condensed financial statements.

6

Table of Contents

EVERSPIN TECHNOLOGIES, INC.

Notes to Unaudited Condensed Financial Statements

1. Organization and Nature of Business

Everspin Technologies, Inc. (the Company) was incorporated in Delaware on May 16, 2008. The Company’s magnetoresistive random-access memory (MRAM) solutions offer the persistence of non-volatile memory with the speed and endurance of random-access memory (RAM) and enable the protection of mission critical data particularly in the event of power interruption or failure. The Company’s MRAM solutions allow its customers in key markets, such as industrial, medical, automotive/transportation, aerospace and data center markets to design high performance, power efficient and reliable systems without the need for bulky batteries or capacitors.

2. Summary of Significant Accounting Policies

Basis of Presentation

The accompanying unaudited condensed financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (GAAP) and applicable rules and regulations of the Securities and Exchange Commission (SEC) regarding interim financial reporting. As permitted under those rules, certain footnotes or other financial information that are normally required by GAAP have been condensed or omitted, and accordingly the balance sheet as of December 31, 2021, has been derived from the audited financial statements at that date but does not include all of the information required by GAAP for complete financial statements. These unaudited interim condensed financial statements have been prepared on the same basis as the Company’s annual financial statements and, in the opinion of management, reflect all adjustments (consisting only of normal recurring adjustments) that are necessary for a fair statement of the Company’s financial information. The results of operations for the three and six months ended June 30, 2022, are not necessarily indicative of the results to be expected for the year ending December 31, 2022 or for any other interim period or for any other future year.

The accompanying condensed financial statements and related financial information should be read in conjunction with the audited financial statements and the related notes thereto for the year ended December 31, 2021, included in the Company’s Annual Report on Form 10-K filed with the SEC.

The Company believes that its existing cash and cash equivalents as of June 30, 2022, coupled with its anticipated growth and sales levels and availability under its credit facility, will be sufficient to meet its anticipated cash requirements for at least the next 12 months from the financial statement issuance date. The Company’s future capital requirements will depend on many factors, including its growth rate, the timing and extent of its spending to support research and development activities, the timing and cost of establishing additional sales and marketing capabilities, and the introduction of new products. The Company may be required at some point in the future to seek additional equity or debt financing, to sustain operations beyond that point, and such additional financing may not be available on acceptable terms or at all. If the Company is unable to raise additional capital or generate sufficient cash from operations to adequately fund its operations, it will need to curtail planned activities to reduce costs. Doing so will likely harm its ability to execute on its business plan.

Use of Estimates

The preparation of the condensed financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the condensed financial statements and the reported amounts of revenues and expenses during the reporting period. On an ongoing basis, management evaluates its estimates, including those related to revenue recognition, fair value of assets and liabilities, inventory reserves, product warranty reserves, deferred tax assets and related valuation allowances, and stock-based compensation. The Company believes its estimates and assumptions are reasonable; however, actual results may differ from the Company’s estimates.

7

Table of Contents

Accounts receivable, net

The Company establishes an allowance for product returns. The Company analyzes historical returns, current economic trends and changes in customer demand and acceptance of products when evaluating the adequacy of sales returns. Returns are processed as credits on future purchases and, as a result, the allowance is recorded against the balance of trade accounts receivable. In addition, the Company, from time to time, may establish an allowance for estimated price adjustments related to its distributor agreements. The Company estimates credits to distributors based on the historical rate of credits provided to distributors relative to sales and evaluation of current market conditions.

Accounts receivable, net consisted of the following (in thousands):

June 30, 

December 31, 

2022

2021

Trade accounts receivable

$

9,316

$

8,140

Unbilled accounts receivable

611

450

Other receivables

 

19

 

Allowance for product returns and price adjustments

(663)

(397)

Accounts receivable, net

$

9,283

$

8,193

Concentration of Credit Risk

Financial instruments that potentially expose the Company to a concentration of credit risk consist principally of cash and cash equivalents that are held by a financial institution in the United States and accounts receivable. Amounts on deposit with a financial institution may at times exceed federally insured limits. The Company maintains its cash accounts with high credit quality financial institutions and, accordingly, minimal credit risk exists with respect to the financial institutions.

Significant customers are those which represent more than 10% of the Company’s total revenue or net accounts receivable balance at each respective balance sheet date. For the purposes of this disclosure, the Company defines “customer” as the entity that is purchasing the products or licenses directly from the Company, which includes the distributors of the Company’s products in addition to end customers that the Company sells to directly. For each significant customer, revenue as a percentage of total revenue and accounts receivable as a percentage of total accounts receivable, net are as follows:

Revenue

Accounts Receivable, net

 

Three Months Ended

Six Months Ended

As of

 

June 30, 

June 30, 

June 30, 

December 31, 

Customers

    

2022

    

2021

    

2022

    

2021

    

2022

    

2021

 

Customer A

 

24

%

23

%

21

%

25

%

45

%

54

%  

Customer B

 

11

%

*

12

%

*

*

*

Customer C

10

%

*

*

*

*

*

Customer D

10

%

*

*

*

*

*

Customer E

*

18

%

*

13

%

*

*

Customer F

*

12

%

*

*

*

*

*

Less than 10%

Fair Value of Financial Instruments

Fair value is defined as an exit price, representing the amount that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants. The framework for measuring fair value provides a three-tier hierarchy prioritizing inputs to valuation techniques used in measuring fair value as follows:

Level 1— Observable inputs such as quoted prices for identical assets or liabilities in active markets;

Level 2— Inputs, other than quoted prices for identical assets or liabilities in active markets, which are observable either directly or indirectly; and

8

Table of Contents

Level 3— Unobservable inputs in which there is little or no market data requiring the reporting entity to develop its own assumptions.

As of June 30, 2022, based on Level 2 inputs and the borrowing rates available to the Company for loans with similar terms and consideration of the Company’s credit risk, the carrying value of the Company’s variable interest rate debt, excluding unamortized debt issuance costs, approximates fair value. The Company’s financial instruments consist of Level 1 assets and a Level 3 liability. Level 1 assets consist of highly liquid money market funds that are included in cash equivalents. The Company’s Level 3 liability consists of warrants issued in connection with the Company’s current credit facility (Note 6).

The following tables sets forth the fair value of the Company’s financial assets and liabilities measured at fair value on a recurring basis (in thousands):

June 30, 2022

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets:

  

  

  

Money market funds

$

23,065

  

$

  

$

  

$

23,065

Total assets measured at fair value

$

23,065

  

$

  

$

  

$

23,065

Liabilities:

  

  

  

Warrant liability

$

  

$

  

$

29

  

$

29

Total liabilities measured at fair value

$

  

$

  

$

29

  

$

29

December 31, 2021

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets:

  

  

  

Money market funds

$

21,508

  

$

  

$

  

$

21,508

Total assets measured at fair value

$

21,508

  

$

  

$

  

$

21,508

Liabilities:

  

  

  

Warrant liability

$

  

$

  

$

50

  

$

50

Total liabilities measured at fair value

$

  

$

  

$

50

  

$

50

Recently Issued Pronouncements

In June 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which amends the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. As the Company is a smaller reporting company, ASU 2016-13 is effective for the Company’s annual reporting periods, and interim periods within those years, beginning after December 15, 2022, and requires a cumulative effect adjustment to the balance sheet as of the beginning of the first reporting period in which the guidance is effective. In April 2019, the FASB issued ASU 2019-04, Codification Improvements Financial Instruments-Credit Losses (Topic 326). ASU 2019-04 provides narrow-scope amendments to help apply ASU 2016-13, and is effective with the adoption of ASU 2016-13. The Company is evaluating the impact of the adoption of ASU 2016-13 and ASU 2019-04 on its condensed financial statements.

The Company reviewed all other recently issued accounting pronouncements and concluded that they were either not applicable or not expected to have a significant impact to the condensed financial statements.

9

Table of Contents

3. Revenue

The Company sells products to its distributors and original equipment manufacturers (OEMs). The Company also recognized revenue under licensing, patent, and royalty agreements with some customers.

The following table presents the Company’s revenues disaggregated by sales channel (in thousands):

Three Months Ended June 30, 

Six Months Ended June 30, 

    

2022

    

2021

    

2022

    

2021

Distributor

$

12,805

$

7,634

$

23,600

15,500

Non-distributor

1,902

4,214

5,454

6,628

Total revenue

$

14,707

$

11,848

$

29,054

$

22,128

The following table presents the Company’s revenues disaggregated by timing of recognition (in thousands):

Three Months Ended June 30, 

Six Months Ended June 30, 

    

2022

    

2021

    

2022

    

2021

Point in time

$

13,532

$

10,559

$

26,650

20,593

Over time

1,175

1,289

2,404

1,535

Total revenue

$

14,707

$

11,848

$

29,054

$

22,128

The following table presents the Company’s revenues disaggregated by type (in thousands):

Three Months Ended June 30, 

Six Months Ended June 30, 

    

2022

    

2021

    

2022

    

2021

Product sales

$

13,223

$

10,187

$

25,894

$

19,255

Licensing

771

1,346

Royalties

224

372

624

1,338

Other revenue

489

1,289

1,190

1,535

Total revenue

$

14,707

$

11,848

$

29,054

$

22,128

The Company recognizes revenue in three primary geographic regions: Asia-Pacific (APAC); North America; and Europe, Middle East and Africa (EMEA). The Company classifies revenue by geography based on the region in which the Company’s customer is located and to which the Company’s products are sold, and not to where the end products in which they are assembled are shipped. The Company’s revenue by region for the periods indicated was as follows (in thousands):

Three Months Ended June 30, 

Six Months Ended June 30, 

    

2022

    

2021

    

2022

    

2021

APAC

$

8,371

$

7,793

$

17,605

$

14,951

North America

3,780

2,686

6,885

4,426

EMEA

2,556

1,369

4,564

2,751

Total revenue

$

14,707

$

11,848

$

29,054

$

22,128

4. Balance Sheet Components

Inventory

Inventory consisted of the following (in thousands):

June 30, 

December 31, 

    

2022

    

2021

Raw materials

$

395

$

464

Work-in-process

 

4,916

 

4,620

Finished goods

 

1,065

 

1,312

Total inventory

$

6,376

$

6,396

10

Table of Contents

Accrued Liabilities

Accrued liabilities consisted of the following (in thousands):

June 30, 

December 31, 

    

2022

    

2021

Payroll-related expenses

$

1,611

$

2,845

Inventory

139

177

Other

 

415

 

557

Total accrued liabilities

$

2,165

$

3,579

Deferred Revenue

During the year ended December 31, 2021, the Company executed contractual arrangements with a customer for the development of a RAD-Hard product, consisting of a technology license, design license agreement and development subcontract. The Company does not share in the rights to future revenues or royalties. The total arrangements are for $6.5 million in consideration.

The Company concluded these contractual arrangements represent one arrangement and evaluated its promises to the customer and whether the performance obligations granted under the arrangement were distinct.  The licenses provided to the customer are not transferable, are of limited value without the promised development services, and the customer cannot benefit from the license agreements without the specific obligated services in the development subcontract, as there is strong interdependency between the licenses and the development subcontract. Accordingly, the Company determined the licenses were not distinct within the context of the contract and combined the license with other performance obligations. The total transaction price of $6.5 million was allocated to the single performance obligation.

The Company recognizes revenue related to the performance obligations over time using the input method based on costs incurred to date relative to the total expected costs of the contract and began recognizing revenue in the second quarter of 2021 over the performance obligation period. This method depicts performance under the contract and requires the Company to make estimates about the future costs expected to be incurred to perform under the contact, including labor and material costs.

As of June 30, 2022, the Company has billed $4.2 million for the performance under the contractual agreements. Under the input method of recognition, the Company has recognized $0.8 million and $1.3 million in revenue for the three and six months ended June 30, 2022, respectively, and $4.7 million in revenue since inception of the contractual agreement.  As a result, the Company recorded $0.5 million in unbilled accounts receivable and does not have a deferred revenue balance as of June 30, 2022. As of December 31, 2021, the deferred revenue balance was $0.8 million. The Company expects to recognize the remaining $1.8 million of the transaction price as services are performed throughout the contractual period and performance is expected to be complete in the year ended December 31, 2024.

5. Leases

Operating leases consist primarily of office space expiring at various dates through 2029. Finance leases relate to a server lease expiring in January 2025. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.

11

Table of Contents

The undiscounted future non-cancellable lease payments under the Company’s operating and finance leases were as follows (in thousands):

As of June 30, 2022

    

Amount

2022

$

691

2023

653

2024

600

2025

605

2026

620

Thereafter

1,002

Total lease payments

4,171

Less: imputed interest

(479)

Total lease liabilities

3,692

Less: current portion of lease liabilities

(910)

Total lease liabilities, net of current portion

$

2,782

Other information related to the Company’s operating lease liabilities was as follows:

June 30, 

December 31,

    

2022

    

2021

Weighted-average remaining lease term (years)

    

5.47

1.08

    

Weighted-average discount rate

4.67

%

6.00

%

Other information related to the Company’s finance lease liabilities was as follows:

June 30, 

December 31,

    

2022

    

2021

Weighted-average remaining lease term (years)

    

2.59

    

Weighted-average discount rate

4.50

%

%

6. Debt

2019 Credit Facility

In August 2019, the Company executed an Amended and Restated Loan and Security Agreement (2019 Credit Facility), which amended and restated the Company’s prior loan and security agreement (2017 Credit Facility), providing for a formula revolving line of credit (Line of Credit) and a term loan (2019 Term Loan) with Silicon Valley Bank (SVB).

In July 2020, the Company executed the first amendment to the 2019 Credit Facility with SVB. The amendment, among other things, extended the initial 12-month interest-only period for the 2019 Term Loan to a 16-month interest-only period and lowered the floor interest rate. The floor interest rates for the 2019 Term Loan and the Line of Credit were reduced from 4.75% and 6.75% to 3.75% and 4.75%, respectively.

The Line of Credit required a commitment fee of 1.6% of the maximum availability of the Line of Credit, which was paid in August 2019 upon closing, and was accounted for as a debt discount. The Line of Credit also provides for a termination fee equal to 1% of the maximum availability under the Line of Credit, which is due in case of a termination of the Line of Credit prior to the scheduled maturity date, and an unused facility fee equal to 0.125% per annum of the average unused portion of the Line of Credit, which is expensed as incurred.

In July 2021, the Company executed the second amendment to the 2019 Credit Facility with SVB. The amended Line of Credit allows for a maximum draw of $5.0 million, subject to a formula borrowing base, and bears interest at a floating rate equal to the Wall Street Journal (WSJ) prime rate plus 1.5%, per annum, subject to a floor of 4.75%. As of June 30, 2022, the interest rate was 6.25%. Currently, $4.0 million remains available under the Line of Credit, subject to borrowing base availability. As of June 30, 2022, the effective interest rate under the Line of Credit was 10.18% and the outstanding balance was $1.0 million. The Line of Credit was set to mature on August 5, 2022. The third amendment, entered into on July 22, 2022, extended the maturity date of the Line of Credit to August 5, 2023.

12

Table of Contents

The amended 2019 Term Loan provides for a $6.0 million term loan. The 2019 Term Loan has a term of 46 months, and a 16-month interest-only period followed by 30 months of equal principal payments of $200,000 per month, plus accrued interest. The 2019 Term Loan bears interest at a floating rate equal to the WSJ prime rate minus 0.75%, subject to a floor of 3.75%. As of June 30, 2022, the interest rate was 4.00%. A final payment of 7% of the original principal amount of the 2019 Term Loan must be made when the 2019 Term Loan is prepaid or repaid, whether at maturity or as a result of a prepayment or acceleration or otherwise. The additional payment, which is accounted for as a debt discount, is being accreted using the effective interest method. The 2019 Term Loan has a prepayment fee equal to 2% of the total commitment, which is due only if the 2019 Term Loan is prepaid prior to the scheduled maturity date for any reason. As of June 30, 2022, the effective interest rate under the 2019 Term Loan was 7.85% and the outstanding balance was $2.8 million. The 2019 Term Loan matures on June 1, 2023.

In conjunction with entering into the 2019 Credit Facility, on August 5, 2019, the Company and SVB amended and restated the warrant issued to SVB in connection with the first amendment to the 2017 Credit Facility, which was a warrant to purchase 9,375 shares of the Company’s common stock at an exercise price of $8.91 per share, to add an option by SVB to put the warrant back to the Company for $50,000 upon expiration or a liquidity event, to be prorated if SVB exercises a portion of the warrant. The warrant expires on July 6, 2023. The warrant is classified as a liability and recorded at fair value within other liabilities in the Company’s condensed balance sheet. Due to the put right, the warrant is subject to fair value remeasurement at each subsequent reporting date until the exercise or expiration of the warrant. Any resulting change in the fair value of the warrant will be recorded as other (expense) income, net in the Company’s statements of operations and comprehensive income (loss). The Company recognized other income of $11,000 and $21,000 for the three and six months ended June 30, 2022, respectively. The Company recognized other expense of $1,000 and $5,000 for the three and six months ended June 30, 2021, respectively, related to the change in fair value of the warrant within other expense, net in the statements of operations and comprehensive income (loss).

Additionally, in conjunction with entering into the first amendment to the 2019 Credit Facility, on July 15, 2020, the Company issued an additional warrant to SVB to purchase 21,500 shares of its common stock at an exercise price of $0.01 per share, which was to expire on July 15, 2025. The warrant was classified as equity and was recorded as a debt discount that was amortized to interest expense using the effective interest method. The fair value of the warrant was $152,000 on the date of issuance using the Black-Scholes option-pricing model.

On July 22, 2021, SVB elected to exercise the warrant associated with the first amendment to the 2019 Credit Facility, which resulted in a net cashless exercise of the warrant and the issuance of 21,463 shares of the Company’s common stock.

Collateral for the 2019 Credit Facility includes all of the Company’s assets except for intellectual property. The Company is required to comply with certain covenants under the 2019 Credit Facility, including requirements to maintain a minimum cash balance and availability under the Line of Credit, and restrictions on certain actions without the consent of the lender, such as limitations on its ability to engage in mergers or acquisitions, sell assets, incur indebtedness, or grant liens or negative pledges on its assets, make loans or make other investments. Under these covenants, the Company is prohibited from paying cash dividends with respect to its capital stock. The Company was in compliance with all covenants as of June 30, 2022. The 2019 Credit Facility contains a material adverse effect clause which provides that an event of default will occur if, among other triggers, an event occurs that could reasonably be expected to result in a material adverse effect on the Company’s business, operations, or condition, or on the Company’s ability to perform its obligations under the 2019 Term Loan. As of June 30, 2022, management does not believe that it is probable that the clause will be triggered within the next 12 months.

The amortization of the debt issuance costs and accretion of the debt discount is included in interest expense within the statements of operations and comprehensive income (loss) and included in non-cash interest expense within the statement of cash flows.

13

Table of Contents

The carrying value of the Company’s 2019 Credit Facility at June 30, 2022, was as follows (in thousands):

    

Current

    

Long-Term

    

Portion

Debt

Total

Credit Facility

$

3,820

$

$

3,820

Unamortized debt discounts

 

(59)

 

 

(