UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2020
OR
☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number 001-37900
Everspin Technologies, Inc.
(Exact name of Registrant as specified in its Charter)
Delaware |
26-2640654 |
|
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
5670 W. Chandler Boulevard, Suite 100
Chandler, Arizona 85226
(Address of principal executive offices including zip code)
Registrant’s telephone number, including area code: (480) 347-1111
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
Common Stock, par value $0.0001 |
MRAM |
The Nasdaq Stock Market |
Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES ☒ NO ☐
Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). YES ☒ NO ☐
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
☐ |
|
Accelerated filer |
☒ |
Non-accelerated filer |
☐ |
|
Small reporting company |
☒ |
|
|
|
Emerging growth company |
☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. |
☒ |
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ☐ NO ☒
The number of shares of Registrant’s Common Stock outstanding as of May 1, 2020 was 18,664,804.
In this Quarterly Report on Form 10-Q, “we,” “our,” “us,” “Everspin Technologies,” and “the Company” refer to Everspin Technologies, Inc. The Everspin logo and other trade names, trademarks or service marks of Everspin Technologies are the property of Everspin Technologies, Inc. This report contains references to our trademarks and to trademarks belonging to other entities. Trade names, trademarks and service marks of other companies appearing in this report are the property of their respective holders. We do not intend our use or display of other companies’ trade names or trademarks to imply a relationship with, or endorsement or sponsorship of us by, any other companies.
2
EVERSPIN TECHNOLOGIES, INC.
(In thousands, except share and per share amounts)
|
|
March 31, |
|
December 31, |
||
|
|
2020 |
|
2019 |
||
Assets |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
13,950 |
|
$ |
14,487 |
Accounts receivable, net |
|
|
6,320 |
|
|
5,799 |
Inventory |
|
|
7,944 |
|
|
7,863 |
Prepaid expenses and other current assets |
|
|
518 |
|
|
539 |
Total current assets |
|
|
28,732 |
|
|
28,688 |
Property and equipment, net |
|
|
3,077 |
|
|
3,479 |
Right-of-use assets |
|
|
2,770 |
|
|
3,132 |
Other assets |
|
|
73 |
|
|
73 |
Total assets |
|
$ |
34,652 |
|
$ |
35,372 |
|
|
|
|
|
|
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Accounts payable |
|
$ |
1,761 |
|
$ |
2,873 |
Accrued liabilities |
|
|
1,965 |
|
|
2,727 |
Current portion of long-term debt |
|
|
1,271 |
|
|
670 |
Operating lease liabilities |
|
|
1,613 |
|
|
1,582 |
Other liabilities |
|
|
34 |
|
|
42 |
Total current liabilities |
|
|
6,644 |
|
|
7,894 |
Long-term debt, net of current portion |
|
|
6,621 |
|
|
7,149 |
Operating lease liabilities, net of current portion |
|
|
1,426 |
|
|
1,840 |
Total liabilities |
|
|
14,691 |
|
|
16,883 |
Commitments and contingencies |
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
Preferred stock, $0.0001 par value per share; 5,000,000 shares authorized; no shares issued and outstanding as of March 31, 2020 and December 31, 2019 |
|
|
— |
|
|
— |
Common stock, $0.0001 par value per share; 100,000,000 shares authorized; 18,638,555 and 18,081,753 shares issued and outstanding as of March 31, 2020 and December 31, 2019 |
|
|
2 |
|
|
2 |
Additional paid-in capital |
|
|
170,353 |
|
|
167,149 |
Accumulated deficit |
|
|
(150,394) |
|
|
(148,662) |
Total stockholders’ equity |
|
|
19,961 |
|
|
18,489 |
Total liabilities and stockholders’ equity |
|
$ |
34,652 |
|
$ |
35,372 |
The accompanying notes are an integral part of these condensed financial statements.
3
EVERSPIN TECHNOLOGIES, INC.
Condensed Statements of Operations and Comprehensive Loss
(In thousands, except share and per share amounts)
(Unaudited)
|
Three Months Ended March 31, |
|
||||
|
2020 |
|
2019 |
|
||
Product sales |
$ |
9,635 |
|
$ |
9,023 |
|
Licensing, royalty, and other revenue |
|
473 |
|
|
1,003 |
|
Total revenue |
|
10,108 |
|
|
10,026 |
|
Cost of sales |
|
4,757 |
|
|
5,241 |
|
Gross profit |
|
5,351 |
|
|
4,785 |
|
Operating expenses:1 |
|
|
|
|
|
|
Research and development |
|
3,030 |
|
|
3,998 |
|
General and administrative |
|
2,800 |
|
|
3,595 |
|
Sales and marketing |
|
1,103 |
|
|
1,364 |
|
Total operating expenses |
|
6,933 |
|
|
8,957 |
|
Loss from operations |
|
(1,582) |
|
|
(4,172) |
|
Interest expense |
|
(172) |
|
|
(211) |
|
Other income, net |
|
22 |
|
|
127 |
|
Net loss and comprehensive loss |
$ |
(1,732) |
|
$ |
(4,256) |
|
Net loss per common share, basic and diluted |
$ |
(0.10) |
|
$ |
(0.25) |
|
Weighted-average shares used to compute net loss per common share, basic and diluted |
|
18,055,693 |
|
|
17,097,999 |
|
|
|
|
|
|
|
|
1Operating expenses include stock-based compensation as follows: |
|
|
|
|
|
|
Research and development |
$ |
162 |
|
$ |
147 |
|
General and administrative |
|
585 |
|
|
509 |
|
Sales and marketing |
|
58 |
|
|
48 |
|
Total stock-based compensation |
$ |
805 |
|
$ |
704 |
|
The accompanying notes are an integral part of these condensed financial statements.
4
Condensed Statements of Stockholders’ Equity
(In thousands, except share and per share amounts)
(Unaudited)
|
|
Three Months Ended March 31, 2020 |
||||||||||||
|
|
|
|
|
|
|
Additional |
|
|
|
|
Total |
||
|
|
Common Stock |
|
Paid-In |
|
Accumulated |
|
Stockholders’ |
||||||
|
|
Shares |
|
Amount |
|
Capital |
|
Deficit |
|
Equity |
||||
Balance at December 31, 2019 |
|
18,081,753 |
|
$ |
2 |
|
$ |
167,149 |
|
$ |
(148,662) |
|
$ |
18,489 |
Issuance of common stock in at-the-market offering, net of issuance costs (Note 7) |
|
468,427 |
|
|
— |
|
|
2,084 |
|
|
— |
|
|
2,084 |
Issuance of common stock under stock incentive plans |
|
88,375 |
|
|
— |
|
|
315 |
|
|
— |
|
|
315 |
Stock-based compensation expense |
|
— |
|
|
— |
|
|
805 |
|
|
— |
|
|
805 |
Net loss |
|
— |
|
|
— |
|
|
— |
|
|
(1,732) |
|
|
(1,732) |
Balance at March 31, 2020 |
|
18,638,555 |
|
$ |
2 |
|
$ |
170,353 |
|
$ |
(150,394) |
|
$ |
19,961 |
|
|
Three Months Ended March 31, 2019 |
||||||||||||
|
|
|
|
|
|
|
Additional |
|
|
|
|
Total |
||
|
|
Common Stock |
|
Paid-In |
|
Accumulated |
|
Stockholders’ |
||||||
|
|
Shares |
|
Amount |
|
Capital |
|
Deficit |
|
Equity |
||||
Balance at December 31, 2018 |
|
17,095,456 |
|
$ |
2 |
|
$ |
158,912 |
|
$ |
(133,993) |
|
$ |
24,921 |
Issuance of common stock under stock incentive plans |
|
12,607 |
|
|
— |
|
|
13 |
|
|
— |
|
|
13 |
Stock-based compensation expense |
|
— |
|
|
— |
|
|
704 |
|
|
— |
|
|
704 |
Net loss |
|
— |
|
|
— |
|
|
|
|
|
(4,256) |
|
|
(4,256) |
Balance at March 31, 2019 |
|
17,108,063 |
|
$ |
2 |
|
$ |
159,629 |
|
$ |
(138,249) |
|
$ |
21,382 |
The accompanying notes are an integral part of these condensed financial statements.
5
EVERSPIN TECHNOLOGIES, INC.
Condensed Statement of Cash Flows
(In thousands)
(Unaudited)
|
|
Three Months Ended March 31, |
|
||||
|
|
2020 |
|
2019 |
|
||
Cash flows from operating activities |
|
|
|
|
|
|
|
Net loss |
|
$ |
(1,732) |
|
$ |
(4,256) |
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
409 |
|
|
393 |
|
Loss on disposal of property and equipment |
|
|
— |
|
|
20 |
|
Stock-based compensation |
|
|
805 |
|
|
704 |
|
Non-cash gain on warrant revaluation |
|
|
(6) |
|
|
— |
|
Non-cash interest expense |
|
|
73 |
|
|
81 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
Accounts receivable |
|
|
(521) |
|
|
1,540 |
|
Inventory |
|
|
(81) |
|
|
(562) |
|
Prepaid expenses and other current assets |
|
|
21 |
|
|
93 |
|
Accounts payable |
|
|
(1,067) |
|
|
(955) |
|
Accrued liabilities |
|
|
(435) |
|
|
(187) |
|
Lease liabilities |
|
|
(21) |
|
|
(20) |
|
Net cash used in operating activities |
|
|
(2,555) |
|
|
(3,149) |
|
Cash flows from investing activities |
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(64) |
|
|
(225) |
|
Net cash used in investing activities |
|
|
(64) |
|
|
(225) |
|
Cash flows from financing activities |
|
|
|
|
|
|
|
Payments on debt |
|
|
— |
|
|
(1,500) |
|
Payments on finance lease obligation |
|
|
(2) |
|
|
(3) |
|
Proceeds from exercise of stock options and purchase of shares in employee stock purchase plan |
|
|
— |
|
|
13 |
|
Proceeds from issuance of common stock in at-the-market offering, net of issuance costs |
|
|
2,084 |
|
|
— |
|
Net cash provided by (used in) financing activities |
|
|
2,082 |
|
|
(1,490) |
|
Net decrease in cash and cash equivalents |
|
|
(537) |
|
|
(4,864) |
|
Cash and cash equivalents at beginning of period |
|
|
14,487 |
|
|
23,379 |
|
Cash and cash equivalents at end of period |
|
$ |
13,950 |
|
$ |
18,515 |
|
Supplementary cash flow information: |
|
|
|
|
|
|
|
Interest paid |
|
$ |
99 |
|
$ |
135 |
|
Operating cash flows paid for operating leases |
|
$ |
486 |
|
$ |
416 |
|
Financing cash flows paid for finance leases |
|
$ |
2 |
|
$ |
3 |
|
Non-cash investing and financing activities: |
|
|
|
|
|
|
|
Purchase of property and equipment in accounts payable and accrued liabilities |
|
$ |
— |
|
$ |
20 |
|
Bonus settled in shares of common stock |
|
$ |
315 |
|
$ |
— |
|
The accompanying notes are an integral part of these condensed financial statements.
6
EVERSPIN TECHNOLOGIES, INC.
Notes to Unaudited Condensed Financial Statements
1. Organization and Nature of Business
Everspin Technologies, Inc. (the Company) was incorporated in Delaware on May 16, 2008. The Company’s magnetoresistive random-access memory (MRAM) solutions offer the persistence of non-volatile memory with the speed and endurance of random-access memory (RAM) and enable the protection of mission critical data particularly in the event of power interruption or failure. The Company’s MRAM solutions allow its customers in the industrial, automotive, transportation, and enterprise storage markets to design high performance, power efficient and reliable systems without the need for bulky batteries or capacitors.
Ability to continue as a going concern
The Company believes that its existing cash and cash equivalents as of March 31, 2020, coupled with its anticipated growth and sales levels will be sufficient to meet its anticipated cash requirements for at least the next twelve months from the financial statement issuance date. The Company’s future capital requirements will depend on many factors, including its growth rate, the timing and extent of its spending to support research and development activities, the timing and cost of establishing additional sales and marketing capabilities, and the introduction of new products. The Company may be required at some point in the future to seek additional equity or debt financing, to sustain operations beyond that point, and such additional financing may not be available on acceptable terms or at all. If the Company is unable to raise additional capital or generate sufficient cash from operations to adequately fund its operations, it will need to curtail planned activities to reduce costs. Doing so will likely harm its ability to execute on its business plan.
2. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited condensed financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (GAAP) and applicable rules and regulations of the Securities and Exchange Commission (SEC) regarding interim financial reporting. As permitted under those rules, certain footnotes or other financial information that are normally required by GAAP have been condensed or omitted, and accordingly the balance sheet as of December 31, 2019 has been derived from the audited financial statements at that date but does not include all of the information required by GAAP for complete financial statements. These unaudited interim condensed financial statements have been prepared on the same basis as the Company’s annual financial statements and, in the opinion of management, reflect all adjustments (consisting only of normal recurring adjustments) that are necessary for a fair statement of the Company’s financial information. The results of operations for the three months ended March 31, 2020 are not necessarily indicative of the results to be expected for the year ending December 31, 2020 or for any other interim period or for any other future year.
The accompanying condensed financial statements and related financial information should be read in conjunction with the audited financial statements and the related notes thereto for the year ended December 31, 2019, included in the Company’s Annual Report on Form 10-K filed with the SEC.
Use of Estimates
The preparation of the condensed financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the condensed financial statements and the reported amounts of revenues and expenses during the reporting period. On an ongoing basis, management evaluates its estimates, including those related to revenue recognition, fair value of assets and liabilities, inventory reserves, product warranty reserves, deferred tax assets and related valuation allowances, and stock-based compensation. The Company believes its estimates and assumptions are reasonable; however, actual results may differ from the Company’s estimates.
7
Accounts receivable, net
The Company establishes an allowance for product returns. The Company analyzes historical returns, current economic trends and changes in customer demand and acceptance of products when evaluating the adequacy of sales returns. Returns are processed as credits on future purchases, as a result, the allowance is recorded against the balance of trade accounts receivable. In addition, the Company establishes an allowance for estimated price concessions related to its distributor agreements. The Company estimates credits to distributors based on the historical rate of credits provided to distributors relative to sales.
Accounts receivable, net consisted of the following (in thousands):
|
|
March 31, |
|
December 31, |
||
|
|
2020 |
|
2019 |
||
Trade accounts receivable |
|
$ |
5,780 |
|
$ |
5,454 |
Unbilled accounts receivable |
|
|
653 |
|
|
576 |
Allowance for product returns and price concessions |
|
|
(113) |
|
|
(231) |
Accounts receivable, net |
|
$ |
6,320 |
|
$ |
5,799 |
Concentration of Credit Risk
Financial instruments that potentially expose the Company to a concentration of credit risk consist principally of cash and cash equivalents that are held by a financial institution in the United States and accounts receivable. Amounts on deposit with a financial institution may at times exceed federally insured limits. The Company maintains its cash accounts with high credit quality financial institutions and, accordingly, minimal credit risk exists with respect to the financial institutions.
Significant customers are those which represent more than 10% of the Company’s total revenue or net accounts receivable balance at each respective balance sheet date. For the purposes of this disclosure, the Company defines “customer” as the entity that is purchasing the products or licenses directly from the Company, which includes the distributors of the Company’s products in addition to end customers that the Company sells to directly. For each significant customer, revenue as a percentage of total revenue and accounts receivable as a percentage of total accounts receivable, net are as follows:
|
|
Revenue |
|
|
Accounts Receivable, net |
|
||||
|
|
Three Months Ended |
|
|
As of |
|
||||
|
|
March 31, |
|
|
March 31, |
|
December 31, |
|
||
Customers |
|
2020 |
|
2019 |
|
|
2020 |
|
2019 |
|
Customer A |
|
22 |
% |
* |
|
|
35 |
% |
41 |
% |
Customer B |
|
12 |
% |
* |
|
|
11 |
% |
11 |
% |
Customer C |
|
11 |
% |
12 |
% |
|
* |
|
* |
|
Customer D |
|
11 |
% |
15 |
% |
|
* |
|
* |
|
Customer E |
|
* |
|
11 |
% |
|
* |
|
* |
|
Customer F |
|
* |
|
11 |
% |
|
* |
|
* |
|
Customer G |
|
* |
|
* |
|
|
10 |
% |
* |
|
*Less than 10%
Fair Value of Financial Instruments
Fair value is defined as an exit price, representing the amount that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants. The framework for measuring fair value provides a three-tier hierarchy prioritizing inputs to valuation techniques used in measuring fair value as follows:
Level 1— Observable inputs such as quoted prices for identical assets or liabilities in active markets;
Level 2— Inputs, other than quoted prices for identical assets or liabilities in active markets, which are observable either directly or indirectly; and
8
Level 3— Unobservable inputs in which there is little or no market data requiring the reporting entity to develop its own assumptions
As of March 31, 2020, based on Level 2 inputs and the borrowing rates available to the Company for loans with similar terms and consideration of the Company’s credit risk, the carrying value of the Company’s variable interest rate debt, excluding unamortized debt issuance costs, approximates fair value. The Company’s financial instruments consist of Level 1 assets and a Level 3 liability. Where quoted prices are available in an active market, securities are classified as Level 1. Level 1 assets consist of highly liquid money market funds that are included in cash equivalents. The Company’s Level 3 liability consists of warrants issued in connection with the 2019 Credit Facility (Note 6).
The following tables sets forth the fair value of the Company’s financial assets and liabilities measured at fair value on a recurring basis (in thousands):
|
|
March 31, 2020 |
||||||||||
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds |
|
$ |
14,144 |
|
$ |
— |
|
$ |
— |
|
$ |
14,144 |
Total assets measured at fair value |
|
$ |
14,144 |
|
$ |
— |
|
$ |
— |
|
$ |
14,144 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Warrant liability |
|
$ |
— |
|
$ |
— |
|
$ |
27 |
|
$ |
27 |
Total liabilities measured at fair value |
|
$ |
— |
|
$ |
— |
|
$ |
27 |
|
$ |
27 |
|
|
December 31, 2019 |
||||||||||
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds |
|
$ |
12,367 |
|
$ |
— |
|
$ |
— |
|
$ |
12,367 |
Total assets measured at fair value |
|
$ |
12,367 |
|
$ |
— |
|
$ |
— |
|
$ |
12,367 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Warrant liability |
|
$ |
— |
|
$ |
— |
|
$ |
33 |
|
$ |
33 |
Total liabilities measured at fair value |
|
$ |
— |
|
$ |
— |
|
$ |
33 |
|
$ |
33 |
Recently Issued Pronouncements
In June 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which amends the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. As the Company is a smaller reporting company, ASU 2016-13 is effective for the Company’s annual reporting periods, and interim periods within those years, beginning after December 15, 2022, and requires a cumulative effect adjustment to the balance sheet as of the beginning of the first reporting period in which the guidance is effective. In April 2019, the FASB issued ASU No. 2019-04, Codification Improvements Financial Instruments-Credit Losses (Topic 326). The new ASU provides narrow-scope amendments to help apply ASU No. 2016-13. The Company is evaluating the impact of the adoption of ASU 2016-13 on its financial statements.
9
3. Revenue
The Company sells the majority of its products to its distributors, but also to original equipment manufacturers (OEMs). The Company also recognizes revenue under licensing and royalty agreements with some customers. The following table presents the Company’s revenues disaggregated by sales channel (in thousands):
|
|
Three Months Ended March 31, |
|
||||
|
|
2020 |
|
2019 |
|
||
Distributor |
|
$ |
6,990 |
|
$ |
7,185 |
|
Non-distributor |
|
|
3,118 |
|
|
2,841 |
|
Total revenue |
|
$ |
10,108 |
|
$ |
10,026 |
|
The following table presents the Company’s revenues disaggregated by timing of recognition (in thousands):
|
|
Three Months Ended March 31, |
|
||||
|
|
2020 |
|
2019 |
|
||
Point in time |
|
$ |
10,043 |
|
$ |
9,451 |
|
Over time |
|
|
65 |
|
|
575 |
|
Total revenue |
|
$ |
10,108 |
|
$ |
10,026 |
|
The following table presents the Company’s revenues disaggregated by type (in thousands):
|
|
Three Months Ended March 31, |
|
||||
|
|
2020 |
|
2019 |
|
||
Product sales |
|
$ |
9,635 |
|
$ |
9,023 |
|
Royalties |
|
|
408 |
|
|
428 |
|
Other revenue |
|
|
65 |
|
|
575 |
|
Total revenue |
|
$ |
10,108 |
|
$ |
10,026 |
|
The Company recognizes revenue in three primary geographic regions: North America; Europe, Middle East and Africa (EMEA); and Asia-Pacific and Japan (APJ). The following table presents the Company’s revenues disaggregated by the geographic region to which the product is delivered or licensee is located (in thousands):
|
|
Three Months Ended March 31, |
|
||||
|
|
2020 |
|
2019 |
|
||
North America |
|
$ |
1,104 |
|
$ |
2,189 |
|
EMEA |
|
|
2,108 |
|
|
2,634 |
|
APJ |
|
|
6,896 |
|
|
5,203 |
|
Total revenue |
|
$ |
10,108 |
|
$ |
10,026 |
|
4. Balance Sheet Components
Inventory
Inventory consisted of the following (in thousands):
|
|
March 31, |
|
December 31, |
||
|
|
2020 |
|
2019 |
||
Raw materials |
|
$ |
490 |
|
$ |
119 |
Work-in-process |
|
|
5,757 |
|
|
6,329 |
Finished goods |
|
|
1,697 |
|
|
1,415 |
Total inventory |
|
$ |
7,944 |
|
$ |
7,863 |
10
Accrued Liabilities
Accrued liabilities consisted of the following (in thousands):
|
|
March 31, |
|
December 31, |
||
|
|
2020 |
|
2019 |
||
Accrued payroll-related expenses |
|
$ |
819 |
|
$ |
1,236 |
Accrued joint development agreement expenses |
|
|
— |
|
|
170 |
Accrued inventory |
|
|
267 |
|
|
87 |
Restructuring expenses |
|
|
409 |
|
|
782 |
Other |
|
|
470 |
|
|
452 |
Total accrued liabilities |
|
$ |
1,965 |
|
$ |
2,727 |
As of March 31, 2020, the Company completed the corporate restructuring activity initiated during the year ended December 31, 2019. Cash paid for employee severance and benefit arrangements in connection with the restructuring activity were $373,000 during the period ended March 31, 2020.
5. Leases
Operating leases consist primarily of office space expiring at various dates through 2022.
The undiscounted future non-cancellable lease payments under the Company’s operating leases were as follows (in thousands):
As of March 31, 2020 |
|
Amount |
|
|
2020 (remaining nine months) |
|
$ |
1,305 |
|
2021 |
|
|
1,763 |
|
2022 |
|
|
133 |
|
Total undiscounted lease payments |
|
|
3,201 |
|
6. Debt
2019 Credit Facility
In August 2019, the Company executed an Amended and Restated Loan and Security Agreement (the 2019 Credit Facility), which amended and restated the 2017 Credit Facility, providing for a formula revolving line of credit (Line of Credit) and a term loan (2019 Term Loan) with Silicon Valley Bank (SVB) to refinance in full the outstanding principal balance of $8.0 million under the 2017 Credit Facility. In August 2019, the Company paid the final payment of $0.8 million, which was due upon the refinancing of the 2017 Credit Facility.
The Line of Credit allows for a maximum draw of $5.0 million, subject to a formula borrowing base, has a two-year term and bears interest at a floating rate equal to the Wall Street Journal (WSJ) prime rate plus 1.5%, per annum, subject to a floor of 6.75%. As of March 31, 2020, the interest rate was 6.75%. The Line of Credit provides for a commitment fee of 1.6% of the maximum availability of the Line of Credit, which was paid in August 2019 upon closing, and was accounted for as a debt discount. The Line of Credit also provides for a termination fee equal to 1% of the maximum availability under the Line of Credit, which is due in case of a termination of the Line of Credit prior to the scheduled maturity date, and an unused facility fee equal to 0.125% per annum of the average unused portion of the Line of Credit, which is expensed as incurred. At execution, $2.0 million from the Line of Credit was used to refinance a portion of the outstanding balance of the 2017 Credit Facility, and $3.0 million remains available under the Line of Credit, subject to borrowing base availability. As of March 31, 2020, the effective interest rate under the Line of Credit was 10.57% and the outstanding balance was $2.0 million.
11
The 2019 Term Loan provides for a $6.0 million term loan, which was used to refinance the remaining balance of the 2017 Credit Facility. The 2019 Term Loan has a term of 42 months, and a 12-month interest only period followed by 30 months of equal principal payments, plus accrued interest. The 2019 Term Loan bears interest at a floating rate equal to the WSJ prime rate minus 0.75%, subject to a floor of 4.75%. As of March 31, 2020, the interest rate was 4.75%. A final payment of 7% of the original principal amount of the 2019 Term Loan must be made when the 2019 Term Loan is prepaid or repaid, whether at maturity or as a result of a prepayment or acceleration or otherwise. The additional payment, which is accounted for as a debt discount, is being accreted using the effective interest method. The 2019 Term Loan has a prepayment fee equal to 2% of the total commitment, which is due only if the 2019 Term Loan is prepaid prior to the scheduled maturity date for any reason. As of March 31, 2020, the effective interest rate under the 2019 Term Loan was 8.66%.
In conjunction with entering into the 2019 Credit Facility, on August 5, 2019, the Company and SVB amended and restated the warrant issued to SVB in connection with the First Amendment, which was a warrant to purchase 9,375 shares of the Company’s common stock at $8.91 per share, to add an option by SVB to put the warrant back to the Company for $50,000 upon expiration or a liquidity event, to be prorated if SVB exercises a portion of the warrant. The warrant expires on July 6, 2023. As of August 5, 2019, the warrant was classified as a liability and recorded at fair value within other liabilities in the Company’s condensed balance sheet. Due to the put right, the warrant is subject to fair value remeasurement at each subsequent reporting date until the exercise or expiration of the warrant. Any resulting change in the fair value of the warrant will be recorded as other income, net in the Company’s condensed statement of operations and comprehensive loss.
Collateral for the 2019 Credit Facility includes all of the Company’s assets except for intellectual property. The Company is required to comply with certain covenants under the 2019 Credit Facility, including requirements to maintain a minimum liquidity ratio, and restrictions on certain actions without the consent of the lender, such as limitations on its ability to engage in mergers or acquisitions, sell assets, incur indebtedness or grant liens or negative pledges on its assets, make loans or make other investments. Under these covenants, the Company is prohibited from paying cash dividends with respect to its capital stock. The Company was in compliance with all covenants at March 31, 2020. The 2019 Credit Facility contains a material adverse effect clause which provides that an event of default will occur if, among other triggers, an event occurs that could reasonably be expected to result in a material adverse effect on the Company’s business, operations or condition, or on the Company’s ability to perform its obligations under the term loan. As of March 31, 2020, management does not believe that it is probable that the clause will be triggered within the next 12 months, and therefore the term loan is classified as long-term.
The carrying value of the Company’s 2019 Credit Facility at March 31, 2020 was as follows (in thousands):
|
|
Current |
|
Long-Term |
|
|
|
||
|
|
Portion |
|
Debt |
|
Total |
|||
Credit Facility |
|
$ |
1,400 |
|
$ |
7,020 |
|
$ |
8,420 |
Unamortized debt discounts |
|
|
(129) |
|
|
(399) |
|
|
(528) |
Net carrying value |
|
$ |
1,271 |
|
$ |
6,621 |
|
$ |
7,892 |
The carrying value of the Company’s 2019 Credit Facility at December 31, 2019 was as follows (in thousands):
|
|
Current |
|
Long-Term |
|
|
|
||
|
|
Portion |
|
Debt |
|
Total |
|||
Credit Facility |
|
$ |
800 |
|
$ |
7,620 |
|
$ |
8,420 |
Unamortized debt discounts |
|
|
(130) |
|
|
(471) |
|
|
(601) |
Net carrying value |
|
$ |
670 |
|
$ |
7,149 |
|
$ |
7,819 |
12
The table below includes the principal repayments due under the 2019 Credit Facility (in thousands):
|
|
|
|
|
|
Principal Repayment as of March 31, 2020 |
|
2020 (remaining nine months) |
|
$ |
800 |
2021 |
|
|
4,400 |
2022 |
|
|
2,400 |
2023 |
|
|
820 |
Total principal repayments |
|
$ |
8,420 |
7. Stockholders’ Equity
At-the-Market Sales Agreement
In August 2019, the Company entered into an Open Market Sale Agreement, or the 2019 Sales Agreement, with Jefferies, LLC, or Jefferies, for the offer and sale of shares of its common stock having an aggregate offering of up to $25.0 million from time to time through Jefferies, acting as the Company’s sales agent. The issuance and sale of these shares by the Company pursuant to the 2019 Sales Agreement are deemed an “at-the-market” offering under the Securities Act of 1933, as amended. Under the 2019 Sales Agreement, the Company agreed to pay Jefferies a commission of up to 3% of the gross proceeds of any sales made pursuant to the Sales Agreement. During the three months ended March 31, 2020, the Company received net proceeds of $2.1 million after deducting commissions and expenses payable by the Company, from the sale of 468,427 shares of common stock pursuant to the 2019 Sales Agreement. As of March 31, 2020, the Company had an aggregate of $17.7 million available for future sales under the 2019 Sales Agreement.
8. Stock-Based Compensation
The following table summarizes the stock option and award activity for the three months ended March 31, 2020:
|
|
|
|
Options Outstanding |
||||||||
|
|
|
|
|
|
Weighted- |
|
Weighted- |
|
|
|
|
|
|
Options and |
|
|
|
Average |
|
Average |
|
|
|
|
|
|
Awards |
|
|
|
Exercise |
|
Remaining |
|
Aggregate |
||
|
|
Available for |
|
Number of |
|
Price Per |
|
Contractual |
|
Intrinsic |
||
|
|
Grant |
|
Options |
|
Share |
|
Life (years) |
|
Value |
||
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
Balance—December 31, 2019 |
|
638,227 |
|
1,931,903 |
|
$ |
7.17 |
|
6.5 |
|
$ |
188 |
Authorized |
|
542,452 |
|
|
|
|
|
|
|
|
|
|
RSUs granted |
|
(228,013) |
|
|
|
|
|
|
|
|
|
|
RSUs cancelled/forfeited |
|
24,697 |
|
|
|
|
|
|
|
|
|
|
Options granted |
|
(631,055) |
|
631,055 |
|
$ |
2.30 |
|
|
|
|
|
Options cancelled/forfeited |
|
120,313 |
|
(125,834) |
|
$ |
8.08 |
|
|
|
|
|
Balance—March 31, 2020 |
|
466,621 |
|
2,437,124 |
|
$ |
5.86 |
|
7.5 |
|
$ |
225 |
Options exercisable—March 31, 2020 |
|
|
|
1,133,244 |
|
$ |
7.08 |
|
5.6 |
|
$ |
— |
The total grant date fair value of options vested was $799,000 and $710,000 during the three months ended March 31, 2020 and 2019, respectively.
The weighted-average grant date fair value of employee options granted was $1.52 and $4.00 per share during the three months ended March 31, 2020 and 2019, respectively.
2016 Employee Stock Purchase Plan
In January 2020, there was an increase of 180,817 shares reserved for issuance under the Company’s Employee Stock Purchase Plan (ESPP). The Company had 576,817 shares available for future issuance under the Company’s ESPP as of March 31, 2020. Employees did not purchase any shares during the three months ended March 31, 2020 and 2019.
13
Restricted Stock Units
The following table summarizes Restricted Stock Units (RSUs) activity for the three months ended March 31, 2020:
|
|
RSUs Outstanding |
|||
|
|
|
|
Weighted- |
|
|
|
|
|
Average |
|
|
|
Number of |
|
Grant Date |
|
|
|
Restricted Stock |
|
Fair Value Per |
|
|
|
Units |
|
Share |
|
Balance—December 31, 2019 |
|
211,962 |
|
$ |
6.97 |
Granted |
|
228,013 |
|
|
3.08 |
Vested |
|
(88,375) |
|
|
5.90 |
Cancelled/forfeited |
|
(24,697) |
|
|
7.59 |
Balance—March 31, 2020 |
|
326,903 |
|
$ |
4.50 |
The fair value of RSUs is determined on the date of grant based on the market price of the Company’s common stock on that date. As of March 31, 2020, there was $1.1 million of unrecognized stock-based compensation expense related to RSUs to be recognized over a weighted-average period of 2.9 years.
Stock-based Compensation Expense
As of March 31, 2020, there was $4.2 million of total unrecognized compensation expense related to unvested options which is expected to be recognized over a weighted-average period of 3.1 years. Compensation cost capitalized within inventory at March 31, 2020 and at December 31, 2019 was not material.
9. Significant Agreements
GLOBALFOUNDRIES, Inc. Joint Development Agreement
Since October 17, 2014, the Company has participated in a joint development agreement with GLOBALFOUNDRIES Inc., a semiconductor foundry, for the joint development of STT-MRAM technology to produce of a family of discrete and embedded MRAM technologies. The term of the agreement is until the completion, termination, or expiration of the last statement of work entered into pursuant to the joint development agreement. The agreement was extended on December 31, 2019 to include a new phase of support for 12nm MRAM development.
Under the current JDA extension terms, each party licenses its relevant intellectual property to the other party. For certain jointly developed works, the parties have agreed to follow an invention allocation procedure to determine ownership. In addition, GF possesses the exclusive right to manufacture the Company’s discrete and embedded STT-MRAM devices developed pursuant to the agreement until the earlier of three years after the qualification of the MRAM device for a particular technology node or four years after the completion of the relevant statement of work under which the device was developed. For the same exclusivity period associated with the relevant device, GF agreed not to license intellectual property developed in connection with the JDA to named competitors of the Company.
Generally, unless otherwise specified in the agreement or a statement of work, the Company and GF share project costs, which do not include personnel or production qualification costs, under the JDA. If GF manufactures, sells or transfers to customers wafers containing production quantified STT-MRAM devices that utilize certain design information, GF will be required to pay the Company a royalty.
The Company incurred project costs of $0.8 million for the three months ended March 31, 2019, which were recognized in research and development expense. No project costs were incurred during the three months ended March 31, 2020. The Company entered into a Statement of Work (SOW) and an Amendment to the SOW, under the JDA with GF effective August 2016 and June 2018, respectively. The Company is entitled to revenues under the SOW and its Amendment upon delivery and acceptance of product. The Company did not recognize any revenue from GF during the three months ended March 31, 2020 and 2019.
14
Silterra Malaysia Sdn. Bhd. Joint Collaboration Agreement
In September 2018, the Company entered into a Joint Collaboration Agreement (JCA) with Silterra Malaysia Sdn. Bhd. (Silterra), and another third party. The JCA will create additional manufacturing capacity for the Company’s Toggle MRAM products. Initial production is expected to start in 2020. Under the JCA the Company will pay non-recurring engineering costs of $1.0 million. As of March 31, 2020, the Company has paid $600,000 of JCA costs. There were no JCA costs paid for during the three months ended March 31, 2020.
10. Net Loss Per Common Share
The following outstanding shares of potentially dilutive securities have been excluded from diluted net loss per common share for the periods presented, because their inclusion would be anti-dilutive:
|
|
Three Months Ended March 31, |
|
||
|
|
2020 |
|
2019 |
|
Options to purchase common stock |
|
2,437,124 |
|
1,796,103 |
|
Restricted stock units |
|
326,903 |
|
168,408 |
|
Common stock warrants |
|
27,836 |
|
27,836 |
|
Total |
|
2,791,863 |
|
1,992,347 |
|
15
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
You should read the following discussion and analysis of our financial condition and results of operations together with our condensed financial statements and related notes included in Part I, Item 1 of this report and with our audited financial statements and related notes thereto included as part of our Annual Report on Form 10-K for the year ended December 31, 2019.
Forward-Looking Statements
This discussion contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are identified by words such as “believe,” “will,” “may,” “estimate,” “continue,” “anticipate,” “intend,” “should,” “plan,” “expect,” “predict,” “could,” “potentially” or the negative of these terms or similar expressions. You should read these statements carefully because they discuss future expectations, contain projections of future results of operations or financial condition, or state other “forward-looking” information. These statements relate to our future plans, strategies, objectives, expectations, intentions and financial performance and the assumptions that underlie these statements. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those anticipated in the forward-looking statements. Factors that might cause such a difference include, but are not limited to, those discussed in this report in Part II, Item 1A — “Risk Factors,” and elsewhere in this report. Forward-looking statements are based on our management’s beliefs and assumptions and on information currently available to our management. These statements, like all statements in this report, speak only as of their date, and we undertake no obligation to update or revise these statements in light of future developments. We caution investors that our business and financial performance are subject to substantial risks and uncertainties.
Overview
Everspin is a pioneer in the successful commercialization of Magnetoresistive Random Access Memory (MRAM) technology. Our portfolio of MRAM technologies, including Toggle MRAM and Spin-transfer Torque MRAM (STT-MRAM), is delivering superior performance, persistence and reliability in non-volatile memories that transform how mission-critical data is protected against power loss. With over 10 years of MRAM technology and manufacturing leadership, our memory solutions deliver significant value to our customers in key markets such as industrial, medical, automotive/transportation, aerospace and data center. We are the leading supplier of discrete MRAM components and a successful licensor of our broad portfolio of related technology IP.
We sell our products directly and through our established distribution channel to industry-leading original equipment manufacturers (OEMs) and original design manufacturers (ODMs).
We manufacture our MRAM products using both captive and third-party manufacturing capabilities. We purchase industry-standard complementary metal-oxide semiconductor (CMOS) wafers from semiconductor foundries and perform back end of line (BEOL) processing that includes our magnetic-bit technology at our 200mm fabrication facility in Chandler, Arizona. We also manufacture full-flow 300mm STT-MRAM products as part of our strategic relationship with GLOBALFOUNDRIES.
Key Metrics
We monitor a variety of key financial metrics to help us evaluate trends, establish budgets, measure the effectiveness of our business strategies and assess operational efficiencies. These financial metrics include revenue, gross margin, operating expenses and operating income determined in accordance with GAAP. Additionally, we monitor and project cash flow to determine our sources and uses for working capital to fund our operations. We also monitor Adjusted EBITDA, a non-GAAP financial measure, and Design Wins. We define Adjusted EBITDA as net income or loss adjusted for interest expense, tax, depreciation and amortization, stock-based compensation expense, and restructuring costs.
ADJUSTED EBITDA. Our management and board of directors use Adjusted EBITDA to understand and evaluate our operating performance and trends, to prepare and approve our annual budget and to develop short-term and long-term operating and financing plans. Accordingly, we believe that Adjusted EBITDA provides useful information for investors in understanding and evaluating our operating results in the same manner as our management and our board of
16
directors. Adjusted EBITDA was $(0.3) million and $(2.9) million for the three months ended March 31, 2020 and 2019, respectively. The following table presents a reconciliation of net loss, the most directly comparable GAAP measure, to Adjusted EBIDTA for the periods indicated:
|
|
Three Months Ended March 31, |
||||
|
|
2020 |
|
2019 |
||
Adjusted EBITDA reconciliation: |
|
|
|
|
|
|
Net loss |
|
$ |
(1,732) |
|
$ |
(4,256) |
Depreciation and amortization |
|
|
409 |
|
|
393 |
Stock-based compensation expense |
|
|
805 |
|
|
704 |
Interest expense |
|
|
172 |
|
|
211 |
Adjusted EBITDA |
|
$ |
(346) |
|
$ |
(2,948) |
Design wins. To continue to grow our revenue, we must continue to achieve design wins for our MRAM products. We consider a design win to occur when an OEM or contract manufacturer notifies us that it has qualified one of our products as a component in a product or system for production. Because the life cycles for our customers’ products can last for many years, if these products have successful commercial introductions, we expect to continue to generate revenues over an extended period of time for each successful design win. New design wins in the first quarter of 2020 were 37 compared to 14 in the first quarter of 2019.
Effect of the COVID-19 Pandemic on our Business
The full long-term impact of the coronavirus 2019 (COVID-19) on our business is uncertain and we are unable to predict the impacts it will have going forward. Recent impacts included the extended China factory shutdowns that resulted from the COVID-19 outbreak, which created a longer than usual pause in new orders and we believe also slowed Toggle demand growth in the weeks since then. We continue to see an impact as reflected in reduced demand from some customers and distributors. Overall, our business remains operational in the midst of the pandemic, and we continue to work closely with our manufacturing partners and suppliers to support the demand for our products. In an effort to protect the health and safety of our employees, we transitioned most employees and contractors to working from home, suspended all business travel, and implemented social distancing guidelines for our employees and contractors who must work in our manufacturing and laboratory locations. The remote working environment has had some impact on manufacturing yield improvement projects given delays in data gathering, analysis and inefficiencies of teams solving technical problems via remote-only means, which impacts our cost of sales. We will continue to monitor the situation and take further actions, which may include further altering our operations, in order to protect the best interests of our employees, customers and suppliers and comply with government requirements.
Results of Operations
The following table sets forth our results of operations for the periods indicated: