Everspin Press Releases
View printer-friendly version << Back
Everspin Reports Unaudited Third Quarter 2023 Financial Results
Revenue rose 8% year over year to
Net income increased 27.8% year over year to
Third Quarter 2023 Highlights
-
Revenue of
$16.5 million increased 8% from$15.2 million in Q3’22 -
Net income of
$2.4 million increased 27.8% from$1.9 million in Q3’22 -
Adjusted EBITDA of
$4.0 million increased 18.7% from$3.4 million in Q3’22 -
Fully diluted EPS of
$0.11 increased from$0.09 in Q3’22 -
Cash flow from operating activities of
$3.6 million , rose from$0.9 million in Q3’22 -
Cash and cash equivalents totaled
$34.9 million onSeptember 30, 2023
“We are pleased to report third quarter revenue above the high end of our guidance range, bolstered by the increased NRE and licensing revenue from a new Radiation Hard program on Toggle MRAM and the continuation of our existing Radiation Hard programs on STT-MRAM technologies,” said
“Our R&D and design teams delivered on the milestones to further the development of STT-MRAM-based solutions for a high-density memory array and a distributed memory for configuration in FPGAs. Our dedication to supply chain management, quality and reliability continues to be recognized across the board, earning us several design wins with our new STT-MRAM family of xSPI products from customers in the fast-growing Industrial IoT and embedded system markets. This new STT-MRAM family of xSPI products, now available over an extended temperature range of -40⁰C to 105⁰C and from 4 to 128Mb densities, is well positioned as an alternative solution to SRAM, BBSRAM,
“Everspin continues to generate profits, reporting positive GAAP net income for the 10th consecutive quarter while continuing to generate strong operational cash flow,” said
Third Quarter 2023 Results
Total revenue was
MRAM product sales, which includes both Toggle and STT-MRAM revenue, was
Licensing, royalties, patents and other revenue was
Gross margin was 60.2%, compared to 58.4% in the second quarter of 2023 and 58.8% in the third quarter of 2022. The increase in gross margin is primarily attributable to increased licensing revenue.
GAAP operating expenses were
GAAP net income was
Adjusted EBITDA was
Cash and cash equivalents as of
Cash flows from operating activities were
Business Outlook
For the fourth quarter 2023,
This outlook is dependent on
Use of Non-GAAP Financial Measures
Everspin’s management and board of directors use Adjusted EBITDA to understand and evaluate its operating performance and trends, to prepare and approve its annual budget and to develop short-term and long-term operating and financing plans. Accordingly,
Conference Call
Dial-in details: To access the call by phone, please go to this link (registration link) and you will be provided with dial-in details. To avoid delays, we encourage participants to dial into the conference call fifteen minutes ahead of the scheduled start time.
The live webcast of the call will be accessible on the Company’s website at investor.everspin.com. Approximately two hours after conclusion of the live event, an archived webcast of the conference call will be accessible from the Investor Relations section of the Company’s website for twelve months.
About
Cautionary Statement Regarding Forward-Looking Statements
This press release contains forward-looking statements regarding future results that involve risks and uncertainties that could cause actual results or events to differ materially from the expectations disclosed in the forward-looking statements, including, but not limited to the statements made under the caption “Business Outlook.” Forward-looking statements are identified by words such as “expects” or similar expressions. These include, but are not limited to, Everspin’s future financial performance, including the outlook for fourth quarter 2023 results. Actual results could differ materially from these forward-looking statements as a result of certain risks and uncertainties, including, without limitation, the risks set forth under the caption “Risk Factors” in Everspin’s Annual Report on Form 10-K for the year ended
Balance Sheets (In thousands, except share and per share amounts) (Unaudited) |
||||||||
|
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
|
2023 |
|
2022 |
||||
Assets |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
34,934 |
|
|
$ |
26,795 |
|
Accounts receivable, net |
|
|
10,088 |
|
|
|
10,665 |
|
Inventory |
|
|
8,637 |
|
|
|
6,683 |
|
Prepaid expenses and other current assets |
|
|
238 |
|
|
|
604 |
|
Total current assets |
|
|
53,897 |
|
|
|
44,747 |
|
Property and equipment, net |
|
|
3,251 |
|
|
|
3,883 |
|
Right-of-use assets |
|
|
5,786 |
|
|
|
6,641 |
|
Other assets |
|
|
62 |
|
|
|
62 |
|
Total assets |
|
$ |
62,996 |
|
|
$ |
55,333 |
|
|
|
|
|
|
|
|
||
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
2,570 |
|
|
$ |
2,778 |
|
Accrued liabilities |
|
|
3,479 |
|
|
|
3,533 |
|
Deferred revenue |
|
|
510 |
|
|
|
821 |
|
Current portion of long-term debt |
|
|
— |
|
|
|
2,594 |
|
Lease liabilities, current portion |
|
|
1,172 |
|
|
|
1,122 |
|
Other liabilities |
|
|
— |
|
|
|
27 |
|
Total current liabilities |
|
|
7,731 |
|
|
|
10,875 |
|
Long-term debt, net of current portion |
|
|
— |
|
|
|
— |
|
Lease liabilities, net of current portion |
|
|
4,693 |
|
|
|
5,580 |
|
Long-term income tax liability |
|
|
214 |
|
|
|
214 |
|
Total liabilities |
|
$ |
12,638 |
|
|
$ |
16,669 |
|
Commitments and contingencies (Note 5) |
|
|
|
|
|
|
||
Stockholders’ equity: |
|
|
|
|
|
|
||
Preferred stock, |
|
|
— |
|
|
|
— |
|
Common stock, |
|
|
2 |
|
|
|
2 |
|
Additional paid-in capital |
|
|
189,974 |
|
|
|
185,364 |
|
Accumulated deficit |
|
|
(139,618 |
) |
|
|
(146,702 |
) |
Total stockholders’ equity |
|
|
50,358 |
|
|
|
38,664 |
|
Total liabilities and stockholders’ equity |
|
$ |
62,996 |
|
|
$ |
55,333 |
|
Statements of Income and Comprehensive Income (In thousands, except share and per share amounts) (Unaudited) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Product sales |
|
$ |
13,543 |
|
$ |
14,571 |
|
|
$ |
40,726 |
|
|
$ |
40,465 |
|
|
Licensing, royalty, patent, and other revenue |
|
|
2,923 |
|
|
670 |
|
|
|
6,333 |
|
|
|
3,830 |
|
|
Total revenue |
|
|
16,466 |
|
|
15,241 |
|
|
|
47,059 |
|
|
|
44,295 |
|
|
Cost of product sales |
|
|
5,920 |
|
|
6,122 |
|
|
|
18,133 |
|
|
|
17,667 |
|
|
Cost of licensing, royalty, patent, and other revenue |
|
|
627 |
|
|
155 |
|
|
|
1,384 |
|
|
|
750 |
|
|
Total cost of sales |
|
|
6,547 |
|
|
6,277 |
|
|
|
19,517 |
|
|
|
18,417 |
|
|
Gross profit |
|
|
9,919 |
|
|
8,964 |
|
|
|
27,542 |
|
|
|
25,878 |
|
|
Operating expenses:1 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Research and development |
|
|
2,659 |
|
|
2,879 |
|
|
|
8,566 |
|
|
|
8,014 |
|
|
General and administrative |
|
|
3,933 |
|
|
2,971 |
|
|
|
10,660 |
|
|
|
8,560 |
|
|
Sales and marketing |
|
|
1,348 |
|
|
1,203 |
|
|
|
4,018 |
|
|
|
3,629 |
|
|
Total operating expenses |
|
|
7,940 |
|
|
7,053 |
|
|
|
23,244 |
|
|
|
20,203 |
|
|
Income from operations |
|
|
1,979 |
|
|
1,911 |
|
|
|
4,298 |
|
|
|
5,675 |
|
|
Interest expense |
|
|
— |
|
|
(73 |
) |
|
|
(63 |
) |
|
|
(218 |
) |
|
Other income (expense), net |
|
|
459 |
|
|
69 |
|
|
|
2,849 |
|
|
|
56 |
|
|
Net income before income taxes |
|
|
2,438 |
|
|
1,907 |
|
|
|
7,084 |
|
|
|
5,513 |
|
|
Income tax expense |
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Net income and comprehensive income |
|
$ |
2,438 |
|
$ |
1,907 |
|
|
$ |
7,084 |
|
|
$ |
5,513 |
|
|
Net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
0.12 |
|
$ |
0.09 |
|
|
$ |
0.34 |
|
|
$ |
0.27 |
|
|
Diluted |
|
$ |
0.11 |
|
$ |
0.09 |
|
|
$ |
0.33 |
|
|
$ |
0.27 |
|
|
Weighted average shares of common stock outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
20,848,558 |
|
|
20,206,728 |
|
|
|
20,653,775 |
|
|
|
20,058,744 |
|
|
Diluted |
|
|
21,828,789 |
|
|
20,539,064 |
|
|
|
21,276,904 |
|
|
|
20,698,814 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
1Operating expenses include stock-based compensation as follows: |
||||||||||||||||
Research and development |
|
$ |
505 |
|
$ |
462 |
|
|
$ |
1,454 |
|
|
$ |
1,257 |
|
|
General and administrative |
|
|
639 |
|
|
598 |
|
|
|
1,874 |
|
|
|
1,616 |
|
|
Sales and marketing |
|
|
136 |
|
|
92 |
|
|
|
372 |
|
|
|
414 |
|
|
Total stock-based compensation |
|
$ |
1,280 |
|
$ |
1,152 |
|
|
$ |
3,700 |
|
|
$ |
3,287 |
|
|
Statements of Cash Flows (In thousands) (Unaudited) |
||||||||
|
|
|
|
|
|
|
||
|
|
Nine Months Ended |
||||||
|
|
2023 |
|
2022 |
||||
Cash flows from operating activities |
|
|
|
|
|
|
||
Net income |
|
$ |
7,084 |
|
|
$ |
5,513 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
905 |
|
|
|
704 |
|
Gain on sale of property and equipment |
|
|
(15 |
) |
|
|
(167 |
) |
Stock-based compensation |
|
|
3,700 |
|
|
|
3,287 |
|
Loss on prepayment and termination of credit facility |
|
|
170 |
|
|
|
— |
|
Non-cash warrant revaluation |
|
|
(25 |
) |
|
|
(21 |
) |
Non-cash interest expense |
|
|
26 |
|
|
|
93 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
||
Accounts receivable |
|
|
577 |
|
|
|
(4,357 |
) |
Inventory |
|
|
(1,954 |
) |
|
|
(1,466 |
) |
Prepaid expenses and other current assets |
|
|
366 |
|
|
|
470 |
|
Other assets |
|
|
— |
|
|
|
(28 |
) |
Accounts payable |
|
|
599 |
|
|
|
1,218 |
|
Accrued liabilities |
|
|
(54 |
) |
|
|
(1,138 |
) |
Deferred revenue |
|
|
(311 |
) |
|
|
(25 |
) |
Lease liabilities |
|
|
18 |
|
|
|
175 |
|
Net cash provided by operating activities |
|
|
11,086 |
|
|
|
4,258 |
|
Cash flows from investing activities |
|
|
|
|
|
|
||
Purchases of property and equipment |
|
|
(1,080 |
) |
|
|
(1,320 |
) |
Proceeds received from sale of property and equipment |
|
|
15 |
|
|
|
202 |
|
Net cash used in investing activities |
|
|
(1,065 |
) |
|
|
(1,118 |
) |
Cash flows from financing activities |
|
|
|
|
|
|
||
Payments on long-term debt |
|
|
(2,790 |
) |
|
|
(1,800 |
) |
Payments of debt issuance costs |
|
|
— |
|
|
|
(10 |
) |
Proceeds from exercise of stock options and purchase of shares in employee stock purchase plan |
|
|
908 |
|
|
|
703 |
|
Net cash used in financing activities |
|
|
(1,882 |
) |
|
|
(1,107 |
) |
Net increase in cash and cash equivalents |
|
|
8,139 |
|
|
|
2,033 |
|
Cash and cash equivalents at beginning of period |
|
|
26,795 |
|
|
|
21,409 |
|
Cash and cash equivalents at end of period |
|
$ |
34,934 |
|
|
$ |
23,442 |
|
Supplementary cash flow information: |
|
|
|
|
|
|
||
Interest paid |
|
$ |
37 |
|
|
$ |
125 |
|
Operating cash flows paid for operating leases |
|
$ |
1,038 |
|
|
$ |
978 |
|
Financing cash flows paid for finance leases |
|
$ |
9 |
|
|
$ |
8 |
|
Non-cash investing and financing activities: |
|
|
|
|
|
|
||
Right-of-use assets obtained in exchange for operating lease liabilities |
|
$ |
— |
|
|
$ |
6,837 |
|
Right-of-use assets obtained in exchange for finance lease liabilities |
|
$ |
— |
|
|
$ |
36 |
|
Purchases of property and equipment in accounts payable and accrued liabilities |
|
$ |
— |
|
|
$ |
773 |
|
Cashless exercise of warrants |
|
$ |
2 |
|
|
$ |
— |
|
Adjusted EBITDA Reconciliation (In thousands) (Unaudited) |
|||||||||
|
|
Three Months Ended |
|||||||
|
|
|
|
|
|
|
|||
Adjusted EBITDA reconciliation: |
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
2,438 |
|
$ |
3,885 |
|
$ |
1,907 |
Depreciation and amortization |
|
|
288 |
|
|
284 |
|
|
242 |
Stock-based compensation expense |
|
|
1,280 |
|
|
1,260 |
|
|
1,152 |
Interest expense |
|
|
- |
|
|
- |
|
|
73 |
Income tax expense |
|
|
- |
|
|
- |
|
|
- |
Adjusted EBITDA |
|
$ |
4,006 |
|
$ |
5,429 |
|
$ |
3,374 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20231101001406/en/
Investor Relations:
T: 212-871-3927
E: monica@blueshirtgroup.com
Source: