Everspin Press Releases
View printer-friendly version << Back
Everspin Reports Unaudited Second Quarter 2023 Financial Results
Second Quarter 2023 Highlights
-
Q2’23 revenue exceeded the top end of guidance at
$15.7 million . -
The company reported net income of
$3.9 million for Q2’23 compared to$0.8 million for Q1’23. -
Adjusted EBITDA for Q2’23 was
$5.4 million compared to$2.3 million for Q1’23. -
Basic EPS for Q2’23 was
$0.19 compared to$0.04 in Q1’23. -
Everspin generated cash flows from operating activities of$6.3 million for Q2’23. -
Everspin ended Q2’23 with cash and cash equivalents of$30.8 million . -
Everspin received a one-time employee retention tax credit of$2.0 million .
“Everspin delivered revenue of
Second Quarter 2023 Results
Total revenue for the second quarter of 2023 was
MRAM product sales in the second quarter of 2023, which includes both Toggle and STT-MRAM revenue, was
Licensing, royalties, patents and other revenue was
Second quarter 2023 revenue increased from the prior quarter due to licensing revenue related to Everspin’s RAD-Hard projects.
Gross margin for the second quarter of 2023 was 58.4%, compared to 56.8% in the first quarter of 2023 and 58.4% in the second quarter of 2022.
GAAP operating expenses were
GAAP net income for the second quarter of 2023 was
Cash and cash equivalents as of the end of the second quarter of 2023 were
During the second quarter of 2023,
Business Outlook
For the third quarter 2023,
This outlook is dependent on
Use of Non-GAAP Financial Measures
Everspin’s management and board of directors use Adjusted EBITDA to understand and evaluate its operating performance and trends, to prepare and approve its annual budget and to develop short-term and long-term operating and financing plans. Accordingly,
Conference Call
https://register.vevent.com/register/BI6f420adaead04896a89f74be1072e951
The conference call will be broadcast live in listen-only mode at:
https://edge.media-server.com/mmc/p/k8k7f8ap
The registration link and archived webcast will be available in the Investor Relations section of Everspin’s website at investor.everspin.com.
About
Cautionary Statement Regarding Forward-Looking Statements
This press release contains forward-looking statements regarding future results that involve risks and uncertainties that could cause actual results or events to differ materially from the expectations disclosed in the forward-looking statements, including, but not limited to the statements made under the caption “Business Outlook.” Forward-looking statements are identified by words such as “expects” or similar expressions. These include, but are not limited to, Everspin’s future financial performance, including the outlook for third quarter 2023 results. Actual results could differ materially from these forward-looking statements as a result of certain risks and uncertainties, including, without limitation, the risks set forth under the caption “Risk Factors” in Everspin’s Annual Report on Form 10-K for the year ended
Balance Sheets (In thousands, except share and per share amounts) (Unaudited) |
||||||||
|
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
|
2023 |
|
2022 |
||||
Assets |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
30,830 |
|
|
$ |
26,795 |
|
Accounts receivable, net |
|
|
9,026 |
|
|
|
10,665 |
|
Inventory |
|
|
7,345 |
|
|
|
6,683 |
|
Prepaid expenses and other current assets |
|
|
411 |
|
|
|
604 |
|
Total current assets |
|
|
47,612 |
|
|
|
44,747 |
|
Property and equipment, net |
|
|
3,522 |
|
|
|
3,883 |
|
Right-of-use assets |
|
|
6,074 |
|
|
|
6,641 |
|
Other assets |
|
|
62 |
|
|
|
62 |
|
Total assets |
|
$ |
57,270 |
|
|
$ |
55,333 |
|
|
|
|
|
|
|
|
||
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
1,230 |
|
|
$ |
2,778 |
|
Accrued liabilities |
|
|
2,832 |
|
|
|
3,533 |
|
Deferred revenue |
|
|
725 |
|
|
|
821 |
|
Current portion of long-term debt |
|
|
— |
|
|
|
2,594 |
|
Lease liabilities, current portion |
|
|
1,156 |
|
|
|
1,122 |
|
Other liabilities |
|
|
50 |
|
|
|
27 |
|
Total current liabilities |
|
|
5,993 |
|
|
|
10,875 |
|
Long-term debt, net of current portion |
|
|
— |
|
|
|
— |
|
Lease liabilities, net of current portion |
|
|
4,991 |
|
|
|
5,580 |
|
Long-term income tax liability |
|
|
214 |
|
|
|
214 |
|
Total liabilities |
|
$ |
11,198 |
|
|
$ |
16,669 |
|
Commitments and contingencies (Note 5) |
|
|
|
|
|
|
||
Stockholders’ equity: |
|
|
|
|
|
|
||
Preferred stock, |
|
|
— |
|
|
|
— |
|
Common stock, |
|
|
2 |
|
|
|
2 |
|
Additional paid-in capital |
|
|
188,126 |
|
|
|
185,364 |
|
Accumulated deficit |
|
|
(142,056 |
) |
|
|
(146,702 |
) |
Total stockholders’ equity |
|
|
46,072 |
|
|
|
38,664 |
|
Total liabilities and stockholders’ equity |
|
$ |
57,270 |
|
|
$ |
55,333 |
|
Statements of Income and Comprehensive Income (In thousands, except share and per share amounts) (Unaudited) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Three Months Ended |
|
Six Months Ended |
|||||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|||||||
Product sales |
|
$ |
13,406 |
|
$ |
13,223 |
|
|
$ |
27,183 |
|
|
$ |
25,894 |
|
Licensing, royalty, patent, and other revenue |
|
|
2,341 |
|
|
1,484 |
|
|
|
3,410 |
|
|
|
3,160 |
|
Total revenue |
|
|
15,747 |
|
|
14,707 |
|
|
|
30,593 |
|
|
|
29,054 |
|
Cost of product sales |
|
|
6,090 |
|
|
5,793 |
|
|
|
12,213 |
|
|
|
11,545 |
|
Cost of licensing, royalty, patent, and other revenue |
|
|
464 |
|
|
323 |
|
|
|
757 |
|
|
|
595 |
|
Total cost of sales |
|
|
6,554 |
|
|
6,116 |
|
|
|
12,970 |
|
|
|
12,140 |
|
Gross profit |
|
|
9,193 |
|
|
8,591 |
|
|
|
17,623 |
|
|
|
16,914 |
|
Operating expenses:1 |
|
|
|
|
|
|
|
|
|
|
|
|
|||
Research and development |
|
|
2,708 |
|
|
2,699 |
|
|
|
5,907 |
|
|
|
5,135 |
|
General and administrative |
|
|
3,507 |
|
|
2,860 |
|
|
|
6,727 |
|
|
|
5,589 |
|
Sales and marketing |
|
|
1,355 |
|
|
1,292 |
|
|
|
2,670 |
|
|
|
2,426 |
|
Total operating expenses |
|
|
7,570 |
|
|
6,851 |
|
|
|
15,304 |
|
|
|
13,150 |
|
Income from operations |
|
|
1,623 |
|
|
1,740 |
|
|
|
2,319 |
|
|
|
3,764 |
|
Interest expense |
|
|
— |
|
|
(70 |
) |
|
|
(63 |
) |
|
|
(145 |
) |
Other income (expense), net |
|
|
2,262 |
|
|
1 |
|
|
|
2,390 |
|
|
|
(13 |
) |
Net income before income taxes |
|
|
3,885 |
|
|
1,671 |
|
|
|
4,646 |
|
|
|
3,606 |
|
Income tax expense |
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Net income and comprehensive income |
|
$ |
3,885 |
|
$ |
1,671 |
|
|
$ |
4,646 |
|
|
$ |
3,606 |
|
Net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|||
Basic |
|
$ |
0.19 |
|
$ |
0.08 |
|
|
$ |
0.23 |
|
|
$ |
0.18 |
|
Diluted |
|
$ |
0.18 |
|
$ |
0.08 |
|
|
$ |
0.22 |
|
|
$ |
0.17 |
|
Weighted average shares of common stock outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|||
Basic |
|
|
20,657,404 |
|
|
20,069,444 |
|
|
|
20,554,769 |
|
|
|
19,983,526 |
|
Diluted |
|
|
21,234,253 |
|
|
20,424,283 |
|
|
|
21,068,059 |
|
|
|
20,626,547 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
1Operating expenses include stock-based compensation as follows: |
|||||||||||||||
Research and development |
|
$ |
503 |
|
$ |
462 |
|
|
$ |
949 |
|
|
$ |
795 |
|
General and administrative |
|
|
624 |
|
|
647 |
|
|
|
1,235 |
|
|
|
1,018 |
|
Sales and marketing |
|
|
133 |
|
|
202 |
|
|
|
236 |
|
|
|
322 |
|
Total stock-based compensation |
|
$ |
1,260 |
|
$ |
1,311 |
|
|
$ |
2,420 |
|
|
$ |
2,135 |
|
Statements of Cash Flows (In thousands) (Unaudited) |
||||||||
|
|
|
|
|
|
|
||
|
|
Six Months Ended |
||||||
|
|
2023 |
|
2022 |
||||
Cash flows from operating activities |
|
|
|
|
|
|
||
Net income |
|
$ |
4,646 |
|
|
$ |
3,606 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
617 |
|
|
|
462 |
|
Gain on sale of property and equipment |
|
|
(15 |
) |
|
|
(167 |
) |
Stock-based compensation |
|
|
2,420 |
|
|
|
2,135 |
|
Loss on prepayment and termination of credit facility |
|
|
170 |
|
|
|
— |
|
Non-cash warrant revaluation |
|
|
23 |
|
|
|
(21 |
) |
Non-cash interest expense |
|
|
26 |
|
|
|
62 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
||
Accounts receivable |
|
|
1,639 |
|
|
|
(1,090 |
) |
Inventory |
|
|
(662 |
) |
|
|
20 |
|
Prepaid expenses and other current assets |
|
|
193 |
|
|
|
(38 |
) |
Other assets |
|
|
— |
|
|
|
664 |
|
Accounts payable |
|
|
(741 |
) |
|
|
(201 |
) |
Accrued liabilities |
|
|
(701 |
) |
|
|
(1,414 |
) |
Deferred revenue |
|
|
(96 |
) |
|
|
(832 |
) |
Lease liabilities |
|
|
12 |
|
|
|
164 |
|
Net cash provided by operating activities |
|
|
7,531 |
|
|
|
3,350 |
|
Cash flows from investing activities |
|
|
|
|
|
|
||
Purchases of property and equipment |
|
|
(1,063 |
) |
|
|
(996 |
) |
Proceeds received from sale of property and equipment |
|
|
15 |
|
|
|
202 |
|
Net cash used in investing activities |
|
|
(1,048 |
) |
|
|
(794 |
) |
Cash flows from financing activities |
|
|
|
|
|
|
||
Payments on long-term debt |
|
|
(2,790 |
) |
|
|
(1,200 |
) |
Proceeds from exercise of stock options and purchase of shares in employee stock purchase plan |
|
|
342 |
|
|
|
286 |
|
Net cash used in financing activities |
|
|
(2,448 |
) |
|
|
(914 |
) |
Net increase in cash and cash equivalents |
|
|
4,035 |
|
|
|
1,642 |
|
Cash and cash equivalents at beginning of period |
|
|
26,795 |
|
|
|
21,409 |
|
Cash and cash equivalents at end of period |
|
$ |
30,830 |
|
|
$ |
23,051 |
|
Supplementary cash flow information: |
|
|
|
|
|
|
||
Interest paid |
|
$ |
37 |
|
|
$ |
83 |
|
Operating cash flows paid for operating leases |
|
$ |
692 |
|
|
$ |
635 |
|
Financing cash flows paid for finance leases |
|
$ |
6 |
|
|
$ |
5 |
|
Non-cash investing and financing activities: |
|
|
|
|
|
|
||
Right-of-use assets obtained in exchange for operating lease liabilities |
|
$ |
— |
|
|
$ |
3,350 |
|
Right-of-use assets obtained in exchange for finance lease liabilities |
|
$ |
— |
|
|
$ |
36 |
|
Purchases of property and equipment in accounts payable and accrued liabilities |
|
$ |
— |
|
|
$ |
783 |
|
Adjusted EBITDA Reconciliation (In thousands) (Unaudited) |
|||||||||
|
|
Three Months Ended |
|||||||
|
|
|
|
|
|
|
|||
Adjusted EBITDA reconciliation: |
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
3,885 |
|
$ |
761 |
|
$ |
1,671 |
Depreciation and amortization |
|
|
284 |
|
|
333 |
|
|
204 |
Stock-based compensation expense |
|
|
1,260 |
|
|
1,160 |
|
|
1,311 |
Interest expense |
|
|
- |
|
|
63 |
|
|
70 |
Income tax expense |
|
|
- |
|
|
- |
|
|
- |
Adjusted EBITDA |
|
$ |
5,429 |
|
$ |
2,317 |
|
$ |
3,256 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230802911515/en/
T: 480-347-1082
E: anuj.aggarwal@everspin.com
Source: