Everspin Press Releases
View printer-friendly version << Back
Everspin Reports Unaudited Fourth Quarter and Full Year 2025 Financial Results
“Our fourth quarter results were driven by continued strength in Data Center, Energy Management, and
Fourth Quarter 2025 Results
-
Total revenue of
$14.8 million , compared to$13.2 million in the fourth quarter of 2024. -
MRAM product sales, which include both Toggle and STT-MRAM revenue, of
$13.5 million , compared to$11.0 million in the fourth quarter of 2024. -
Licensing, royalty, patent, and other revenue of
$1.3 million , compared to$2.2 million in the fourth quarter of 2024. - Gross margin of 50.8%, compared to 51.3% in the fourth quarter of 2024.
-
GAAP operating expenses of
$8.6 million , compared to$8.4 million in the fourth quarter of 2024. -
Interest and Other income, net of
$2.4 million , compared to$2.6 million in the fourth quarter of 2024. -
GAAP net income of
$1.2 million , or$0.05 per diluted share, compared to net income of$1.2 million , or$0.05 per diluted share, in the fourth quarter of 2024. -
Non-GAAP net income of
$2.6 million , or$0.11 per diluted share, compared to non-GAAP net income of$2.8 million , or$0.13 per diluted share, in the fourth quarter of 2024.
Full Year 2025 Results
-
Total revenue of
$55.2 million , compared to$50.4 million in 2024. -
MRAM product sales, which include both Toggle and STT-MRAM revenue, of
$48.3 million , compared to$42.2 million in 2024. -
Licensing, royalty, patent, and other revenue of
$6.9 million , compared to$8.2 million in 2024. - Gross margin of 51.2%, compared to 51.8% in 2024.
-
GAAP operating expenses of
$34.8 million , compared to$33.2 million in 2024. -
Interest and Other income, net of
$6.1 million , compared to$7.8 million in 2024. -
GAAP net loss of
$0.6 million , or$(0.03) per diluted share, compared to net income of$0.8 million , or$0.04 per diluted share, in 2024. -
Non-GAAP net income of
$5.2 million , or$0.22 per diluted share, compared to non-GAAP net income of$7.5 million , or$0.34 per diluted share, in 2024. -
Cash and cash equivalents as of
December 31, 2025 , increased to$44.5 million .
“We delivered solid fourth quarter results in line with our expectations, driven by continued growth in product revenue. Our strong balance sheet and healthy liquidity position allows us to allocate capital strategically—investing in high-return growth opportunities while continuing to maintain disciplined cost management. We remain focused on consistent execution and driving long-term shareholder value,” said
Business Outlook
For the first quarter 2026,
A reconciliation of non-GAAP guidance measures to corresponding GAAP guidance measures is not available on a forward-looking basis without unreasonable effort due to the uncertainty regarding, and the potential variability of, expenses that may be incurred in the future. Stock-based compensation-related charges are impacted by the timing of employee stock transactions, the future fair market value of Everspin’s common stock, and Everspin’s future hiring and retention needs, all of which are difficult to predict and subject to constant change. These factors could be material to Everspin’s results computed in accordance with GAAP. This outlook is dependent on
Use of Non-GAAP Financial Measures
Everspin’s management and board of directors use these non-GAAP measures to understand and evaluate its operating performance and trends, to prepare and approve its annual budget and to develop short-term and long-term operating and financing plans. Accordingly,
Conference Call
Dial-in details: To access the call by phone, please go to this link and you will be provided with dial-in details. To avoid delays, we encourage participants to dial into the conference call fifteen minutes ahead of the scheduled start time.
The live webcast of the call will be accessible on Everspin’s website at investor.everspin.com. Approximately two hours after the conclusion of the live event, an archived webcast of the conference call will be accessible from the Investor Relations section of Everspin’s website for twelve months.
About
Cautionary Statement Regarding Forward-Looking Statements
This press release contains forward-looking statements regarding future results that involve risks and uncertainties that could cause actual results or events to differ materially from the expectations disclosed in the forward-looking statements, including, but not limited to the statements made under the caption “Business Outlook.” Forward-looking statements are identified by words such as “expects” or similar expressions. These include, but are not limited to, Everspin’s future financial performance, including the outlook for first quarter 2026 results. Actual results could differ materially from these forward-looking statements as a result of certain risks and uncertainties, including, without limitation, the risks set forth under the caption “Risk Factors” in Everspin’s Annual Report on Form 10-K for the year ended
|
|
|||||||
|
Balance Sheets |
|||||||
|
(In thousands, except share and per share amounts) |
|||||||
|
(Unaudited) |
|||||||
|
|
|
|
|
||||
|
Assets |
|
|
|
||||
|
Current assets: |
|
|
|
||||
|
Cash and cash equivalents |
$ |
44,450 |
|
|
$ |
42,097 |
|
|
Accounts receivable, net |
|
8,101 |
|
|
|
11,722 |
|
|
Inventory |
|
10,734 |
|
|
|
9,110 |
|
|
Prepaid expenses and other current assets |
|
1,877 |
|
|
|
1,272 |
|
|
Total current assets |
|
65,162 |
|
|
|
64,201 |
|
|
Property and equipment, net |
|
14,140 |
|
|
|
3,220 |
|
|
Intangible assets, net |
|
1,714 |
|
|
|
3,416 |
|
|
Right-of-use assets |
|
3,251 |
|
|
|
4,549 |
|
|
Other assets |
|
342 |
|
|
|
2,403 |
|
|
Total assets |
$ |
84,609 |
|
|
$ |
77,789 |
|
|
|
|
|
|
||||
|
Liabilities and Stockholders’ Equity |
|
|
|
||||
|
Current liabilities: |
|
|
|
||||
|
Accounts payable |
$ |
5,180 |
|
|
$ |
2,278 |
|
|
Accrued liabilities |
|
3,651 |
|
|
|
2,449 |
|
|
Deferred revenue |
|
— |
|
|
|
78 |
|
|
Lease liabilities, current portion |
|
1,381 |
|
|
|
1,306 |
|
|
Contract obligations |
|
1,472 |
|
|
|
2,034 |
|
|
Software liabilities, current portion |
|
1,769 |
|
|
|
1,769 |
|
|
Total current liabilities |
|
13,453 |
|
|
|
9,914 |
|
|
Lease liabilities, net of current portion |
|
1,956 |
|
|
|
3,336 |
|
|
Software liabilities, net of current portion |
|
15 |
|
|
|
1,784 |
|
|
Long-term income tax liability |
|
268 |
|
|
|
162 |
|
|
Total liabilities |
$ |
15,692 |
|
|
$ |
15,196 |
|
|
Commitments and contingencies (Note 5) |
|
|
|
||||
|
Stockholders’ equity: |
|
|
|
||||
|
Preferred stock, |
|
— |
|
|
|
— |
|
|
Common stock, |
|
2 |
|
|
|
2 |
|
|
Additional paid-in capital |
|
206,370 |
|
|
|
199,460 |
|
|
Accumulated deficit |
|
(137,455 |
) |
|
|
(136,869 |
) |
|
Total stockholders’ equity |
|
68,917 |
|
|
|
62,593 |
|
|
Total liabilities and stockholders’ equity |
$ |
84,609 |
|
|
$ |
77,789 |
|
|
|
|||||||||||||||
|
Statements of Income and Comprehensive (Loss) Income |
|||||||||||||||
|
(In thousands, except share and per share amounts) |
|||||||||||||||
|
(Unaudited) |
|||||||||||||||
|
|
Three Months Ended |
|
Year Ended |
||||||||||||
|
|
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
|
Product sales |
$ |
13,485 |
|
|
$ |
11,013 |
|
|
$ |
48,292 |
|
|
$ |
42,203 |
|
|
Licensing, royalty, patent, and other revenue |
|
1,318 |
|
|
|
2,230 |
|
|
|
6,910 |
|
|
|
8,199 |
|
|
Total revenue |
|
14,803 |
|
|
|
13,243 |
|
|
|
55,202 |
|
|
|
50,402 |
|
|
Cost of product sales |
|
7,115 |
|
|
|
5,823 |
|
|
|
25,938 |
|
|
|
22,812 |
|
|
Cost of licensing, royalty, patent, and other revenue |
|
173 |
|
|
|
622 |
|
|
|
1,022 |
|
|
|
1,464 |
|
|
Total cost of sales |
|
7,288 |
|
|
|
6,445 |
|
|
|
26,960 |
|
|
|
24,276 |
|
|
Gross profit |
|
7,515 |
|
|
|
6,798 |
|
|
|
28,242 |
|
|
|
26,126 |
|
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
|
Research and development |
|
3,566 |
|
|
|
3,427 |
|
|
|
14,085 |
|
|
|
13,686 |
|
|
General and administrative |
|
3,382 |
|
|
|
3,488 |
|
|
|
14,552 |
|
|
|
14,141 |
|
|
Sales and marketing |
|
1,637 |
|
|
|
1,440 |
|
|
|
6,113 |
|
|
|
5,390 |
|
|
Total operating expenses |
|
8,585 |
|
|
|
8,355 |
|
|
|
34,750 |
|
|
|
33,217 |
|
|
Loss from operations |
|
(1,070 |
) |
|
|
(1,557 |
) |
|
|
(6,508 |
) |
|
|
(7,091 |
) |
|
Interest income |
|
383 |
|
|
|
441 |
|
|
|
1,646 |
|
|
|
1,766 |
|
|
Other income, net |
|
2,011 |
|
|
|
2,204 |
|
|
|
4,405 |
|
|
|
6,066 |
|
|
Net (loss) income before income taxes |
|
1,324 |
|
|
|
1,088 |
|
|
|
(457 |
) |
|
|
741 |
|
|
Income tax (expense) benefit |
|
(128 |
) |
|
|
126 |
|
|
|
(129 |
) |
|
|
40 |
|
|
Net (loss) income and comprehensive (loss) income |
$ |
1,196 |
|
|
$ |
1,214 |
|
|
$ |
(586 |
) |
|
$ |
781 |
|
|
Net (loss) income per common share: |
|
|
|
|
|
|
|
||||||||
|
Basic |
$ |
0.05 |
|
|
$ |
0.06 |
|
|
$ |
(0.03 |
) |
|
$ |
0.04 |
|
|
Diluted |
$ |
0.05 |
|
|
$ |
0.05 |
|
|
$ |
(0.03 |
) |
|
$ |
0.04 |
|
|
Weighted average shares of common stock outstanding: |
|
|
|
|
|
|
|
||||||||
|
Basic |
|
22,901,116 |
|
|
|
21,979,502 |
|
|
|
22,568,253 |
|
|
|
21,642,793 |
|
|
Diluted |
|
23,846,445 |
|
|
|
22,274,287 |
|
|
|
22,568,253 |
|
|
|
22,156,420 |
|
|
|
|||||||
|
Statements of Cash Flows |
|||||||
|
(In thousands) |
|||||||
|
(Unaudited) |
|||||||
|
|
Year Ended |
||||||
|
|
|
2025 |
|
|
|
2024 |
|
|
Cash flows from operating activities |
|
|
|
||||
|
Net (loss) income |
$ |
(586 |
) |
|
$ |
781 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
|
Depreciation and amortization |
|
3,212 |
|
|
|
1,731 |
|
|
Gain on sale of property and equipment |
|
(25 |
) |
|
|
— |
|
|
Stock-based compensation |
|
5,776 |
|
|
|
6,713 |
|
|
Changes in operating assets and liabilities: |
|
|
|
||||
|
Accounts receivable |
|
3,621 |
|
|
|
(168 |
) |
|
Inventory |
|
(1,624 |
) |
|
|
(719 |
) |
|
Prepaid expenses and other current assets |
|
(605 |
) |
|
|
(284 |
) |
|
Other assets |
|
360 |
|
|
|
(492 |
) |
|
Accounts payable |
|
(501 |
) |
|
|
(374 |
) |
|
Accrued liabilities |
|
806 |
|
|
|
(1,939 |
) |
|
Deferred revenue |
|
(78 |
) |
|
|
(258 |
) |
|
Contract obligations |
|
(562 |
) |
|
|
2,034 |
|
|
Lease liabilities, net |
|
60 |
|
|
|
74 |
|
|
Long-term income tax liability |
|
106 |
|
|
|
— |
|
|
Net cash provided by operating activities |
|
9,960 |
|
|
|
7,099 |
|
|
Cash flows from investing activities |
|
|
|
||||
|
Purchases of property and equipment |
|
(6,838 |
) |
|
|
(3,049 |
) |
|
Purchases of intangible assets |
|
(1,836 |
) |
|
|
(11 |
) |
|
Net cash used in investing activities |
|
(8,674 |
) |
|
|
(3,060 |
) |
|
Cash flows from financing activities |
|
|
|
||||
|
Proceeds from exercise of stock options and purchase of shares in employee stock purchase plan |
|
1,134 |
|
|
|
1,178 |
|
|
Payments on finance leases |
|
(67 |
) |
|
|
(66 |
) |
|
Net cash provided by financing activities |
|
1,067 |
|
|
|
1,112 |
|
|
Net increase in cash and cash equivalents |
|
2,353 |
|
|
|
5,151 |
|
|
Cash and cash equivalents at beginning of period |
|
42,097 |
|
|
|
36,946 |
|
|
Cash and cash equivalents at end of period |
$ |
44,450 |
|
|
$ |
42,097 |
|
|
Supplementary cash flow information: |
|
|
|
||||
|
Cash paid for taxes |
$ |
38 |
|
|
$ |
202 |
|
|
Operating cash flows paid for operating leases |
$ |
1,415 |
|
|
$ |
1,399 |
|
|
Financing cash flows paid for finance leases |
$ |
67 |
|
|
$ |
66 |
|
|
Non-cash investing and financing activities: |
|
|
|
||||
|
Internal-use software asset obtained in exchange for software liabilities |
$ |
— |
|
|
$ |
3,564 |
|
|
Right-of-use assets obtained in exchange for finance lease liabilities |
$ |
— |
|
|
$ |
297 |
|
|
Purchases of property and equipment in accounts payable and accrued liabilities |
$ |
3,982 |
|
|
$ |
182 |
|
|
|
||||||||||||||||||||||||||||||
|
Supplemental Annual Financial Results |
||||||||||||||||||||||||||||||
|
(In thousands, except per share amounts) |
||||||||||||||||||||||||||||||
|
(Unaudited) |
||||||||||||||||||||||||||||||
|
|
|
GAAP Financial Results |
||||||||||||||||||||||||||||
|
|
|
Three Months Ended |
|
|
|
Three Months Ended |
|
|
|
Year Ended |
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
2025 |
|
|
|
2024 |
|
|
Y/Y |
|
|
2025 |
|
|
|
|
|
2025 |
|
|
|
2024 |
|
|
Y/Y |
|
|||
|
Revenue |
|
$ |
14,803 |
|
|
$ |
13,243 |
|
|
12 |
% |
|
$ |
14,060 |
|
|
5 |
% |
|
$ |
55,202 |
|
|
$ |
50,402 |
|
|
10 |
% |
|
|
Gross Profit |
|
$ |
7,515 |
|
|
$ |
6,798 |
|
|
11 |
% |
|
$ |
7,206 |
|
|
4 |
% |
|
$ |
28,242 |
|
|
$ |
26,126 |
|
|
8 |
% |
|
|
Gross Margin |
|
|
50.8 |
% |
|
|
51.3 |
% |
|
Down 0.5 ppts |
|
|
51.3 |
% |
|
Down 0.5 ppts |
|
|
51.2 |
% |
|
|
51.8 |
% |
|
Down 0.6 ppts |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Operating Expenses |
|
$ |
8,585 |
|
|
$ |
8,355 |
|
|
3 |
% |
|
$ |
8,751 |
|
|
(2 |
)% |
|
$ |
34,750 |
|
|
$ |
33,217 |
|
|
5 |
% |
|
|
Operating Income (Loss) |
|
$ |
(1,070 |
) |
|
$ |
(1,557 |
) |
|
31 |
% |
|
$ |
(1,545 |
) |
|
31 |
% |
|
$ |
(6,508 |
) |
|
$ |
(7,091 |
) |
|
8 |
% |
|
|
Operating Margin |
|
|
(7.2 |
)% |
|
|
(11.8 |
)% |
|
Up 4.6 ppts |
|
|
(11.0 |
)% |
|
Up 3.8 ppts |
|
|
(11.8 |
)% |
|
|
(14.1 |
)% |
|
Up 2.3 ppts |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Interest and Other Income (Loss) |
|
$ |
2,394 |
|
|
$ |
2,645 |
|
|
(9 |
)% |
|
$ |
1,596 |
|
|
50 |
% |
|
$ |
6,051 |
|
|
$ |
7,832 |
|
|
(23 |
)% |
|
|
Net Income (Loss) |
|
$ |
1,196 |
|
|
$ |
1,214 |
|
|
(1 |
)% |
|
$ |
54 |
|
|
2115 |
% |
|
$ |
(586 |
) |
|
$ |
781 |
|
|
(175 |
)% |
|
|
Diluted Earnings Per Share |
|
$ |
0.05 |
|
|
$ |
0.05 |
|
|
— |
% |
|
$ |
0.00 |
|
|
100 |
% |
|
$ |
(0.03 |
) |
|
$ |
0.04 |
|
|
(174 |
)% |
|
|
|
|
Non-GAAP Financial Results |
||||||||||||||||||||||||||||
|
|
|
Three Months Ended |
|
|
|
Three Months Ended |
|
|
|
Year Ended |
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
2025 |
|
|
|
2024 |
|
|
Y/Y |
|
|
2025 |
|
|
|
|
|
2025 |
|
|
|
2024 |
|
|
Y/Y |
|
|||
|
Revenue |
|
$ |
14,803 |
|
|
$ |
13,243 |
|
|
12 |
% |
|
$ |
14,060 |
|
|
5 |
% |
|
$ |
55,202 |
|
|
$ |
50,402 |
|
|
10 |
% |
|
|
Gross Profit |
|
$ |
7,672 |
|
|
$ |
6,982 |
|
|
10 |
% |
|
$ |
7,367 |
|
|
4 |
% |
|
$ |
28,907 |
|
|
$ |
26,913 |
|
|
7 |
% |
|
|
Gross Margin |
|
|
51.8 |
% |
|
|
52.7 |
% |
|
Down 0.9 ppts |
|
|
52.4 |
% |
|
Down 0.6 ppts |
|
|
52.4 |
% |
|
|
53.4 |
% |
|
Down 1 ppts |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Operating Expenses |
|
$ |
7,369 |
|
|
$ |
6,935 |
|
|
6 |
% |
|
$ |
7,505 |
|
|
(2 |
)% |
|
$ |
29,639 |
|
|
$ |
27,291 |
|
|
9 |
% |
|
|
Operating Income (Loss) |
|
$ |
303 |
|
|
$ |
47 |
|
|
545 |
% |
|
$ |
(138 |
) |
|
320 |
% |
|
$ |
(732 |
) |
|
$ |
(378 |
) |
|
(94 |
)% |
|
|
Operating Margin |
|
|
2.0 |
% |
|
|
0.4 |
% |
|
Up 1.6 ppts |
|
|
(1.0 |
)% |
|
Up 3 ppts |
|
|
(1.3 |
)% |
|
|
(0.7 |
)% |
|
Down 0.6 ppts |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Interest and Other Income (Loss) |
|
$ |
2,394 |
|
|
$ |
2,645 |
|
|
(9 |
)% |
|
$ |
1,596 |
|
|
50 |
% |
|
$ |
6,051 |
|
|
$ |
7,832 |
|
|
(23 |
)% |
|
|
Net Income (Loss) |
|
$ |
2,569 |
|
|
$ |
2,819 |
|
|
(9 |
)% |
|
$ |
1,461 |
|
|
76 |
% |
|
$ |
5,190 |
|
|
$ |
7,494 |
|
|
(31 |
)% |
|
|
Diluted Earnings Per Share |
|
$ |
0.11 |
|
|
$ |
0.13 |
|
|
(15 |
)% |
|
$ |
0.06 |
|
|
83 |
% |
|
$ |
0.22 |
|
|
$ |
0.34 |
|
|
(35 |
)% |
|
Supplemental Reconciliations of GAAP Results to Non-GAAP Financial Measures (In thousands) (Unaudited) |
|||||||||||||||||||||||||||||||||||
|
|
|
Three Months Ended |
|
Year Ended |
|||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
|
|
|
2025 |
|
2024 |
|
2025 |
|
2025 |
|
2024 |
|||||||||||||||||||||||||
|
|
|
Gross |
|
Gross |
|
Gross |
|
Gross |
|
Gross |
|
Gross |
|
Gross |
|
Gross |
|
Gross |
|
Gross |
|||||||||||||||
|
|
|
Profit |
|
Margin |
|
Profit |
|
Margin |
|
Profit |
|
Margin |
|
Profit |
|
Margin |
|
Profit |
|
Margin |
|||||||||||||||
|
GAAP |
|
$ |
7,515 |
|
50.8 |
% |
|
$ |
6,798 |
|
51.3 |
% |
|
$ |
7,206 |
|
51.3 |
% |
|
$ |
28,242 |
|
51.2 |
% |
|
$ |
26,126 |
|
51.8 |
% |
|||||
|
Stock-Based Compensation, COGS |
|
|
157 |
|
|
|
|
|
184 |
|
|
|
|
|
161 |
|
|
|
|
|
665 |
|
|
|
|
|
787 |
|
|
|
|||||
|
Non-GAAP |
|
$ |
7,672 |
|
|
51.8 |
% |
|
$ |
6,982 |
|
|
52.7 |
% |
|
$ |
7,367 |
|
|
52.4 |
% |
|
$ |
28,907 |
|
|
52.4 |
% |
|
$ |
26,913 |
|
|
53.4 |
% |
|
|
|
Operating |
|
As a % |
|
Operating |
|
As a % |
|
Operating |
|
As a % |
|
Operating |
|
As a % |
|
Operating |
|
As a % |
|||||||||||||||
|
|
|
Expenses |
|
of Revenue |
|
Expenses |
|
of Revenue |
|
Expenses |
|
of Revenue |
|
Expenses |
|
of Revenue |
|
Expenses |
|
of Revenue |
|||||||||||||||
|
GAAP |
|
$ |
8,585 |
|
|
58.0 |
% |
|
$ |
8,355 |
|
|
63.1 |
% |
|
$ |
8,751 |
|
|
62.2 |
% |
|
$ |
34,750 |
|
|
63.0 |
% |
|
$ |
33,217 |
|
|
65.9 |
% |
|
Stock-Based Compensation, R&D |
|
|
(397 |
) |
|
|
|
|
(522 |
) |
|
|
|
|
(424 |
) |
|
|
|
|
(1,755 |
) |
|
|
|
|
(1,902 |
) |
|
|
|||||
|
Stock-Based Compensation, SG&A |
|
|
(819 |
) |
|
|
|
|
(898 |
) |
|
|
|
$ |
(822 |
) |
|
|
|
|
(3,356 |
) |
|
|
|
|
(4,024 |
) |
|
|
|||||
|
Non-GAAP |
|
$ |
7,369 |
|
|
49.8 |
% |
|
$ |
6,935 |
|
|
52.4 |
% |
|
$ |
7,505 |
|
|
53.4 |
% |
|
$ |
29,639 |
|
|
53.7 |
% |
|
$ |
27,291 |
|
|
54.1 |
% |
|
|
|
Operating |
|
Operating |
|
Operating |
|
Operating |
|
Operating |
|
Operating |
|
Operating |
|
Operating |
|
Operating |
|
Operating |
|||||||||||||||
|
|
|
Income (Loss) |
|
Margin |
|
Income (Loss) |
|
Margin |
|
Income (Loss) |
|
Margin |
|
Income (Loss) |
|
Margin |
|
Income (Loss) |
|
Margin |
|||||||||||||||
|
GAAP |
|
$ |
(1,070 |
) |
|
(7.2 |
)% |
|
$ |
(1,557 |
) |
|
(11.8 |
)% |
|
$ |
(1,545 |
) |
|
(11.0 |
)% |
|
$ |
(6,508 |
) |
|
(11.8 |
)% |
|
$ |
(7,091 |
) |
|
(14.1 |
)% |
|
Stock-Based Compensation |
|
|
1,373 |
|
|
|
|
|
1,605 |
|
|
|
|
|
1,407 |
|
|
|
|
|
5,776 |
|
|
|
|
|
6,713 |
|
|
|
|||||
|
Non-GAAP |
|
$ |
303 |
|
|
2.0 |
% |
|
$ |
48 |
|
|
0.4 |
% |
|
$ |
(138 |
) |
|
(1.0 |
)% |
|
$ |
(732 |
) |
|
(1.3 |
)% |
|
$ |
(378 |
) |
|
(0.7 |
)% |
|
|
|
Net |
|
Earnings |
|
Net |
|
Earnings |
|
Net |
|
Earnings |
|
Net |
|
Earnings |
|
Net |
|
Earnings |
||||||||||||||||||||
|
|
|
Income (Loss) |
|
Per Share |
|
Income (Loss) |
|
Per Share |
|
Income (Loss) |
|
Per Share |
|
Income (Loss) |
|
Per Share |
|
Income (Loss) |
|
Per Share |
||||||||||||||||||||
|
GAAP |
|
$ |
1,196 |
|
$ |
0.05 |
|
$ |
1,214 |
|
$ |
0.05 |
|
$ |
54 |
|
$ |
0.00 |
|
$ |
(586 |
) |
|
$ |
(0.03 |
) |
|
$ |
781 |
|
$ |
0.04 |
||||||||
|
Stock-Based Compensation |
|
|
1,373 |
|
|
|
0.06 |
|
|
|
1,605 |
|
|
|
0.08 |
|
|
|
1,407 |
|
|
|
0.06 |
|
|
|
5,776 |
|
|
|
0.25 |
|
|
|
6,713 |
|
|
|
0.30 |
|
|
Non-GAAP |
|
$ |
2,569 |
|
|
$ |
0.11 |
|
|
$ |
2,819 |
|
|
$ |
0.13 |
|
|
$ |
1,461 |
|
|
$ |
0.06 |
|
|
$ |
5,190 |
|
|
$ |
0.22 |
|
|
$ |
7,494 |
|
|
$ |
0.34 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20260304733194/en/
Investor Relations:
T: 212-871-3927
ir@everspin.com
Source:
