Everspin Press Releases
View printer-friendly version << Back
Everspin Announces Third Quarter 2016 Financial Results
“Overall we were pleased with our third quarter performance,” said
Business Highlights
- Completion of the company’s IPO and private placement transaction that raised
$41.9 million , net of fees. - Demonstration of the world’s fastest SSD, with continuous write operations of 1.5 million IOPS, using Everspin’s perpendicular ST-MRAM technology.
- The launch of the world’s first M.2 storage module from Aupera Technologies, based on Everspin’s 256Mb perpendicular magnetic tunnel junction (pMTJ) discrete ST-MRAM.
- The announcement that Everspin’s ST-MRAM Technology to be deployed in
GLOBALFOUNDRIES 22FDX® eMRAM Platforms. - Preview of future pMTJ based ST-MRAM products displayed at electronica, the world’s leading trade fair for electronic components, systems and applications.
- Initial wafer of industry’s first 28nm 1Gb wafers processed by
GLOBALFOUNDRIES . - Initial samples of 1GByte ST-MRAM Unregistered Dual In-Line Memory Module (UDIMM) Double data rate type three (DDR3) compatible module, with quad rank and an industry standard UDIMM pin out based on Everspin’s 256Mb pMTJ ST-MRAM product.
- Initial wafer of industry’s first 28nm 1Gb wafers processed by
Financial Results Conference Call
About
Forward-Looking Statements
The statement in this press release that
EVERSPIN TECHNOLOGIES, INC. | |||||||||||||||
Condensed Statements of Operations and Comprehensive Loss | |||||||||||||||
(In thousands, except share and per share amounts) | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Product sales (including related party sales of $662 and $902 for the three months ended September 30, 2016 and 2015, respectively, and $1,396 and $2,739 for the nine months ended September 30, 2016 and 2015, respectively) | $ | 7,008 | $ | 6,671 | $ | 19,731 | $ | 19,108 | |||||||
Licensing and royalty revenue | 156 | 421 | 299 | 638 | |||||||||||
Total revenue | 7,164 | 7,092 | 20,030 | 19,746 | |||||||||||
Cost of sales | 2,859 | 3,458 | 8,563 | 8,689 | |||||||||||
Gross profit | 4,305 | 3,634 | 11,467 | 11,057 | |||||||||||
Operating expenses: | |||||||||||||||
Research and development | 3,111 | 5,081 | 14,342 | 14,723 | |||||||||||
General and administrative | 1,586 | 1,634 | 4,881 | 5,208 | |||||||||||
Sales and marketing | 788 | 1,198 | 2,476 | 2,652 | |||||||||||
Total operating expenses | 5,485 | 7,913 | 21,699 | 22,583 | |||||||||||
Loss from operations | (1,180 | ) | (4,279 | ) | (10,232 | ) | (11,526 | ) | |||||||
Interest expense | (798 | ) | (231 | ) | (1,982 | ) | (414 | ) | |||||||
Other income, net | 534 | 1 | 814 | 10 | |||||||||||
Net loss and comprehensive loss | $ | (1,444 | ) | $ | (4,509 | ) | $ | (11,400 | ) | $ | (11,930 | ) | |||
Net loss per common share, basic and diluted | $ | (0.54 | ) | $ | (1.77 | ) | $ | (4.40 | ) | $ | (4.67 | ) | |||
Weighted-average shares used to compute net loss per common share, basic and diluted | 2,657,574 | 2,552,185 | 2,589,704 | 2,552,185 | |||||||||||
EVERSPIN TECHNOLOGIES, INC. | |||||||||
Condensed Balance Sheets | |||||||||
(In thousands, except share and per share amounts) | |||||||||
September 30, | December 31, | ||||||||
2016 | 2015 | ||||||||
(Unaudited) |
(See Note 1) | ||||||||
Assets | |||||||||
Current assets: | |||||||||
Cash and cash equivalents | $ | 1,999 | $ | 2,307 | |||||
Accounts receivable, net | 2,326 | 1,909 | |||||||
Amounts due from related parties | 619 | 564 | |||||||
Inventory | 5,303 | 4,176 | |||||||
Prepaid expenses and other current assets | 467 | 190 | |||||||
Total current assets | 10,714 | 9,146 | |||||||
Property and equipment, net | 1,705 | 1,654 | |||||||
Intangible assets, net | 33 | 132 | |||||||
Deferred offering costs | 3,101 | — | |||||||
Other assets | 50 | 29 | |||||||
Total assets | $ | 15,603 | $ | 10,961 | |||||
Liabilities, Redeemable Convertible Preferred Stock and Stockholders’ Deficit | |||||||||
Current liabilities: | |||||||||
Accounts payable | $ | 2,095 | $ | 1,162 | |||||
Accrued liabilities | 3,114 | 1,755 | |||||||
Amounts due to related parties | 6,771 | 3,812 | |||||||
Deferred income on shipments to distributors | 1,646 | 1,440 | |||||||
Derivative liability | 120 | — | |||||||
Convertible promissory notes payable-related party | 8,461 | — | |||||||
Current portion of long-term debt | 3,904 | 1,175 | |||||||
Total current liabilities | 26,111 | 9,344 | |||||||
Redeemable convertible preferred stock warrant liability | 405 | 437 | |||||||
Deferred revenue | 42 | 229 | |||||||
Long-term debt, net of current portion | 4,914 | 6,739 | |||||||
Total liabilities | 31,472 | 16,749 | |||||||
Redeemable convertible preferred stock, $0.0001 par value per share; 77,080,000 and 68,080,000 shares authorized as of September 30, 2016 and December 31, 2015, respectively; 2,486,199 shares issued and outstanding; aggregate liquidation preference of $64,642 | 64,642 | 64,642 | |||||||
Stockholders’ deficit: | |||||||||
Common stock, $0.0001 par value per share; 204,000,000 and 175,000,000 shares authorized as of September 30, 2016 and December 31, 2015, respectively; 3,025,920 and 3,015,281 shares issued and outstanding as of September 30, 2016 and December 31, 2015, respectively | — | — | |||||||
Additional paid-in capital | 10,620 | 9,301 | |||||||
Accumulated deficit | (91,131 | ) | (79,731 | ) | |||||
Total stockholders’ deficit | (80,511 | ) | (70,430 | ) | |||||
Total liabilities, redeemable convertible preferred stock and stockholders’ deficit | $ | 15,603 | $ | 10,961 | |||||
Note 1: The balance sheet as of December 31, 2015 has been derived from the audited consolidated financial statements.
EVERSPIN TECHNOLOGIES, INC. | |||||||
Condensed Statement of Cash Flows | |||||||
(In thousands) | |||||||
(Unaudited) | |||||||
Nine Months Ended September 30, |
|||||||
2016 | 2015 | ||||||
Cash flows from operating activities | |||||||
Net loss | $ | (11,400 | ) | $ | (11,930 | ) | |
Adjustments to reconcile net loss to net cash used in operating activities: | |||||||
Depreciation and amortization | 598 | 1,073 | |||||
Loss on disposal of property and equipment | 80 | — | |||||
Stock-based compensation | 520 | 301 | |||||
Change in fair value of redeemable convertible preferred stock warrant liability | (32 | ) | (17 | ) | |||
Change in fair value of derivative liability | (798 | ) | — | ||||
Non-cash interest expense | 1,066 | 178 | |||||
Compensation expense related to vesting of common stock | 751 | 1,027 | |||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | (417 | ) | 509 | ||||
Amounts due from related parties | (55 | ) | (91 | ) | |||
Prepaid expenses and other current assets | (277 | ) | (387 | ) | |||
Inventory | (1,127 | ) | (1,513 | ) | |||
Other assets | (21 | ) | (10 | ) | |||
Accounts payable | 598 | 267 | |||||
Accrued liabilities | 204 | (493 | ) | ||||
Amounts due to related parties | 2,959 | 2,563 | |||||
Deferred income on shipments to distributors | 206 | (153 | ) | ||||
Deferred revenue | (187 | ) | — | ||||
Net cash used in operating activities | (7,332 | ) | (8,676 | ) | |||
Cash flows from investing activities | |||||||
Purchases of property and equipment | (596 | ) | (978 | ) | |||
Net cash used in investing activities | (596 | ) | (978 | ) | |||
Cash flows from financing activities | |||||||
Proceeds from convertible promissory notes-related party | 8,500 | — | |||||
Proceeds from debt | 1,500 | 8,000 | |||||
Payments on debt | (598 | ) | (3,000 | ) | |||
Payments of debt issuance costs | (40 | ) | (130 | ) | |||
Payments on capital lease obligation | (179 | ) | (179 | ) | |||
Payments of deferred offering costs | (1,611 | ) | — | ||||
Proceeds from exercise of stock options | 48 | — | |||||
Net cash provided by financing activities | 7,620 | 4,691 | |||||
Net decrease in cash and cash equivalents | (308 | ) | (4,963 | ) | |||
Cash and cash equivalents at beginning of period | 2,307 | 9,624 | |||||
Cash and cash equivalents at end of period | $ | 1,999 | $ | 4,661 | |||
Supplementary cash flow information: | |||||||
Interest paid | $ | 916 | $ | 237 | |||
Non-cash investing and financing activities: | |||||||
Purchase of property and equipment under capital lease obligations | $ | 34 | $ | 440 | |||
Issuance of warrants with debt | $ | — | $ | 307 | |||
Deferred offering costs recorded in accounts payable and accrued liabilities | $ | 1,490 | $ | — | |||
Everspin Investor Relations Contact:David H. Allen 408 427 4463 DAllen@DarrowIR.com